Octopus Apollo VCT plc (OAP3.L)
GBp 48.0
(1.05%)
GBp 48.0
(1.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Million | 36.97 Million | 33.62 Million | 21.33 Million | 6.15 Million | 1.07 Million |
| Cost of Revenue | -7.46 Million | -14.94 Million | -13.5 Million | -7.53 Million | -3.97 Million | -2.17 Million |
| Gross Profit | 11.03 Million | 51.91 Million | 47.13 Million | 28.87 Million | 10.12 Million | 3.25 Million |
| Operating Expenses | 3.57 Million | 2.43 Million | 2.17 Million | 1.56 Million | 2.01 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 3.05 Million | 2.43 Million | 2.17 Million | 1.56 Million | 2.01 Million | 2.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 518 Thousand | - | - | 5000.00 | 782 Thousand | 1.04 Million |
| Cost and Expenses | 3.57 Million | -17.37 Million | -15.68 Million | -9.1 Million | -5.98 Million | -4.43 Million |
| Operating Income | -436 Thousand | 34.53 Million | 31.45 Million | 19.76 Million | 4.14 Million | -1.18 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 7000.00 | 31.45 Million | 19.76 Million | 4.14 Million | -1.18 Million |
| Earnings before Tax | -435 Thousand | 34.54 Million | 31.45 Million | 19.76 Million | 4.14 Million | -1.18 Million |
| Net Income | -435 Thousand | 34.54 Million | 31.45 Million | 19.76 Million | 4.14 Million | -1.18 Million |
| Earnings Per Share Basic | -0.00 | 0.06 | 0.07 | 0.06 | 0.02 | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.06 | 0.07 | 0.06 | 0.02 | -0.00 |
| Weighted Average Shares Outstanding | 709.76 Million | 572.76 Million | 438.44 Million | 308.64 Million | 264.8 Million | 295.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 709.76 Million | 572.76 Million | 438.44 Million | 308.85 Million | 264.8 Million | 295.75 Million |
| Gross Margin | 3.09 | 1.40 | 1.40 | 1.35 | 1.64 | 3.03 |
| EBIT Margin | - | 0.00 | 0.94 | 0.93 | 0.67 | -1.10 |
| Profit Margin | -0.12 | 0.93 | 0.94 | 0.93 | 0.67 | -1.10 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | -0.12 | 0.93 | 0.94 | 0.93 | 0.67 | -1.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 833 Thousand | 3.57 Million | -2.97 Million | -2.97 Million | 2.02 Million | 8.49 Million |
| Cost of Revenue | 5.22 Million | 7.46 Million | 1.63 Million | - | 5.83 Million | - |
| Gross Profit | -4.39 Million | -3.89 Million | -4.6 Million | -2.97 Million | -3.8 Million | 8.49 Million |
| Operating Expenses | 8.93 Million | 4 Million | 1.77 Million | 1.77 Million | 3.96 Million | 3.96 Million |
| Selling, General and Administrative Expenses | - | - | 1.77 Million | 1.77 Million | 3.96 Million | 3.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.93 Million | - | -7.01 | - | 4.46 | - |
| Cost and Expenses | -3.71 Million | 4 Million | 1.77 Million | 1.77 Million | 9.05 Million | 3.96 Million |
| Operating Income | 4.54 Million | -435 Thousand | -4.74 Million | -4.74 Million | 9.05 Million | 4.52 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -166.89 Thousand | -0.01 | - | 0.01 | 500.00 |
| Earnings before Tax | 4.54 Million | -435 Thousand | -4.74 Million | -4.74 Million | 0.01 | 4.52 Million |
| Net Income | 4.54 Million | -435 Thousand | -4.74 Million | -4.74 Million | 675.67 Million | 4.52 Million |
| Earnings Per Share Basic | 0.01 | - | -0.01 | -0.01 | 675.67 Million | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | -0.01 | -0.01 | 1000.00 | 0.01 |
| Weighted Average Shares Outstanding | 826.11 Million | 709.76 Million | 846.92 Million | 846.92 Million | 572.77 Million | 572.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 826.11 Million | 709.76 Million | 846.77 Million | 846.77 Million | 572.76 Million | 572.76 Million |
| Gross Margin | -5.27 | -1.09 | 1.55 | 1.00 | -1.87 | 1.00 |
| EBIT Margin | 5.46 | - | 6.39 | - | 0.00 | 0.00 |
| Profit Margin | 5.46 | -0.12 | 1.60 | 1.60 | 332.85 | 0.53 |
| EBITDA | 4.54 Million | - | -18.98 Million | - | 500.00 | 500.00 |
| Earnings Before Tax Margin | 5.46 | -0.12 | 1.60 | 1.60 | 4.46 | 0.53 |
SCDCF
BMS
BMRPF
ZOMATO
BIRMF
KOTAKBANK