USD 87.8
(3.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3271.33 Billion | 2833.97 Billion | 2236.6 Billion | 2171.52 Billion | 1951.75 Billion | 1651.39 Billion |
Cost of Revenue | -77.04 Billion | - | - | - | - | - |
Gross Profit | 3348.38 Billion | 2833.97 Billion | 2236.6 Billion | 2171.52 Billion | 1951.75 Billion | 1651.39 Billion |
Operating Expenses | 1000.55 Billion | 1971.71 Billion | 1741.95 Billion | 1489.26 Billion | 1308.42 Billion | 1136.94 Billion |
Selling, General and Administrative Expenses | 1000.55 Billion | 42.2 Billion | 60.65 Billion | 53.36 Billion | 59.2 Billion | 54.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1000.55 Billion | 1971.71 Billion | 1741.95 Billion | 1489.26 Billion | 1308.42 Billion | 1136.94 Billion |
Operating Income | 2270.78 Billion | 744.88 Billion | 487.56 Billion | 309.21 Billion | 319.07 Billion | 22.99 Billion |
Interest Expense | 2597.36 Billion | 1899.8 Billion | 1561.94 Billion | 1560.1 Billion | 1611.23 Billion | 1558.67 Billion |
Income Tax Expense | 231.01 Billion | 188.4 Billion | 133.82 Billion | 85.16 Billion | 121.39 Billion | 7.69 Billion |
Earnings before Tax | 926.45 Billion | 753.98 Billion | 497.38 Billion | 242.79 Billion | 303.16 Billion | 30.69 Billion |
Net Income | 670.84 Billion | 556.48 Billion | 353.73 Billion | 224.05 Billion | 197.67 Billion | 22.99 Billion |
Earnings Per Share Basic | 75.17 | 623.50 | 396.40 | 251.10 | 221.50 | 25.77 |
Earnings Per Share Diluted | 75.17 | 623.50 | 396.40 | 251.10 | 221.50 | 25.77 |
Weighted Average Shares Outstanding | 8.92 Billion | 892.46 Million | 892.46 Million | 892.46 Million | 892.46 Million | 892.45 Million |
Weighted Average Shares Outstanding (Diluted) | 8.92 Billion | 892.46 Million | 892.46 Million | 892.46 Million | 892.46 Million | 892.45 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.28 | 0.23 | 0.16 | 0.18 | 0.04 |
Profit Margin | 0.21 | 0.20 | 0.16 | 0.10 | 0.10 | 0.01 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.69 | 0.26 | 0.22 | 0.14 | 0.16 | 0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 942.7 Billion | 3348.38 Billion | 849.79 Billion | 813 Billion | 742.87 Billion | 2833.97 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 942.7 Billion | 3348.38 Billion | 849.79 Billion | 813 Billion | 742.87 Billion | 2833.97 Billion |
Operating Expenses | 613.59 Billion | 2242.56 Billion | 601.33 Billion | 569.08 Billion | 458.55 Billion | 1971.71 Billion |
Selling, General and Administrative Expenses | 177.6 Billion | - | 207.75 Billion | 202.25 Billion | 178.09 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 625.6 Billion | 2242.56 Billion | 601.33 Billion | 569.08 Billion | 458.55 Billion | 1971.71 Billion |
Operating Income | 288.51 Billion | 901.86 Billion | 150.26 Billion | 216.52 Billion | 250.08 Billion | 744.88 Billion |
Interest Expense | 706.44 Billion | 2597.36 Billion | 680.91 Billion | 629.55 Billion | 580.44 Billion | 1899.8 Billion |
Income Tax Expense | 71.15 Billion | 231.01 Billion | 39.62 Billion | 55.52 Billion | 64.71 Billion | 188.4 Billion |
Earnings before Tax | 288.51 Billion | 912.4 Billion | 152.44 Billion | 219.35 Billion | 252.07 Billion | 753.98 Billion |
Net Income | 213.84 Billion | 670.84 Billion | 110.64 Billion | 160.99 Billion | 185.36 Billion | 556.48 Billion |
Earnings Per Share Basic | 239.61 | - | 124.00 | 180.40 | 207.70 | - |
Earnings Per Share Diluted | 239.61 | - | 124.00 | 180.40 | 207.70 | - |
Weighted Average Shares Outstanding | 892.43 Million | 892.43 Million | 892.26 Million | 892.43 Million | 892.46 Million | 892.46 Million |
Weighted Average Shares Outstanding (Diluted) | 892.43 Million | 892.43 Million | 892.26 Million | 892.43 Million | 892.47 Million | 892.46 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | - | 0.18 | 0.27 | 0.34 | - |
Profit Margin | 0.23 | 0.20 | 0.13 | 0.20 | 0.25 | 0.20 |
EBITDA | -3.52 Billion | - | 150.26 Billion | 216.52 Billion | 250.08 Billion | - |
Earnings Before Tax Margin | 0.31 | 0.27 | 0.18 | 0.27 | 0.34 | 0.26 |
TPB
CVLG
3681
HLTRF
BDRX
CBIT