USD 59.19
(-2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 405.39 Million | 415.01 Million | 445.47 Million | 405.11 Million | 361.98 Million | 332.68 Million |
Cost of Revenue | 202.15 Million | 209.47 Million | 227.63 Million | 215.47 Million | 225.24 Million | 190.12 Million |
Gross Profit | 203.24 Million | 205.53 Million | 217.83 Million | 189.63 Million | 136.74 Million | 142.55 Million |
Operating Expenses | 124.45 Million | 130.02 Million | 127.51 Million | 125.56 Million | 109.88 Million | 94.07 Million |
Selling, General and Administrative Expenses | 123.85 Million | 130.02 Million | 127.51 Million | 125.56 Million | 109.88 Million | 94.07 Million |
Research and Development Expenses | 600 Thousand | 600 Thousand | 1.1 Million | 1.3 Million | 2.5 Million | 2.5 Million |
Other Expenses | - | - | - | -989 Thousand | 4.96 Million | -131 Thousand |
Cost and Expenses | 326.6 Million | 339.49 Million | 355.15 Million | 341.03 Million | 335.13 Million | 284.19 Million |
Operating Income | 78.78 Million | 75.51 Million | 90.32 Million | 64.07 Million | 26.85 Million | 48.48 Million |
Interest Expense | 14.64 Million | 19.52 Million | 20.5 Million | 20.22 Million | 17.34 Million | 15.08 Million |
Income Tax Expense | 23.9 Million | 4.84 Million | 14.04 Million | 10.01 Million | 2.04 Million | 6.28 Million |
Earnings before Tax | 61.68 Million | 16 Million | 65.3 Million | 43.05 Million | 15.81 Million | 31.57 Million |
Net Income | 38.46 Million | 11.64 Million | 52.05 Million | 38.19 Million | 13.77 Million | 25.28 Million |
Earnings Per Share Basic | 2.34 | 0.65 | 2.75 | 1.97 | 0.70 | 1.31 |
Earnings Per Share Diluted | 2.01 | 0.64 | 2.52 | 1.85 | 0.69 | 1.28 |
Weighted Average Shares Outstanding | 17.57 Million | 17.89 Million | 18.91 Million | 19.39 Million | 19.62 Million | 19.35 Million |
Weighted Average Shares Outstanding (Diluted) | 20.46 Million | 18.05 Million | 22.38 Million | 22.93 Million | 20.03 Million | 19.82 Million |
Gross Margin | 0.50 | 0.50 | 0.49 | 0.47 | 0.38 | 0.43 |
EBIT Margin | 0.22 | 0.19 | 0.21 | 0.17 | 0.10 | 0.16 |
Profit Margin | 0.09 | 0.03 | 0.12 | 0.09 | 0.04 | 0.08 |
EBITDA | 90.66 Million | 40.8 Million | 90.54 Million | 67.52 Million | 37.24 Million | 60.64 Million |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.20 | 0.16 | 0.07 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.51 Million | 97.05 Million | 405.39 Million | 97.12 Million | 101.72 Million | 105.59 Million |
Cost of Revenue | 54.67 Million | 45.14 Million | 202.15 Million | 46.59 Million | 50.1 Million | 53.11 Million |
Gross Profit | 53.84 Million | 51.91 Million | 203.24 Million | 50.52 Million | 51.62 Million | 52.47 Million |
Operating Expenses | 29.65 Million | 31.35 Million | 124.45 Million | 30.71 Million | 31.38 Million | 31.93 Million |
Selling, General and Administrative Expenses | 29.65 Million | 31.35 Million | - | 30.71 Million | 31.38 Million | 31.93 Million |
Research and Development Expenses | - | - | - | 600 Thousand | - | - |
Other Expenses | -1.29 Million | - | 4 Million | - | - | - |
Cost and Expenses | 84.32 Million | 76.5 Million | 326.6 Million | 77.31 Million | 81.48 Million | 85.05 Million |
Operating Income | 24.19 Million | 20.55 Million | 78.78 Million | 19.81 Million | 20.23 Million | 20.54 Million |
Interest Expense | 2.99 Million | 3.47 Million | 14.64 Million | 2.63 Million | 3.98 Million | 4.01 Million |
Income Tax Expense | 4.41 Million | 3.72 Million | 23.9 Million | 14.32 Million | 3.76 Million | 3.33 Million |
Earnings before Tax | 17.33 Million | 15.9 Million | 61.68 Million | 24.19 Million | 14.63 Million | 13.04 Million |
Net Income | 13 Million | 12.01 Million | 38.46 Million | 10.1 Million | 10.83 Million | 9.92 Million |
Earnings Per Share Basic | 0.74 | 0.68 | - | 0.57 | 0.62 | 0.56 |
Earnings Per Share Diluted | 0.68 | 0.63 | - | 0.51 | 0.58 | 0.53 |
Weighted Average Shares Outstanding | 17.65 Million | 17.65 Million | 17.57 Million | 17.6 Million | 17.59 Million | 17.58 Million |
Weighted Average Shares Outstanding (Diluted) | 20.15 Million | 20.17 Million | 20.46 Million | 20.15 Million | 20.09 Million | 20.4 Million |
Gross Margin | 0.50 | 0.53 | 0.50 | 0.52 | 0.51 | 0.50 |
EBIT Margin | 0.24 | 0.23 | - | 0.22 | 0.21 | 0.21 |
Profit Margin | 0.12 | 0.12 | 0.09 | 0.10 | 0.11 | 0.09 |
EBITDA | 26.01 Million | 22.28 Million | - | 21.46 Million | 21.86 Million | 22.07 Million |
Earnings Before Tax Margin | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 |
CVLG
3681
SEM
BDRX
CBIT
SBKFF