USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 808.00 | 808.00 | 26.4 Thousand | 93.87 Thousand | 21.36 Thousand | 30.74 Thousand |
Gross Profit | -808.00 | -808.00 | -26.4 Thousand | -93.87 Thousand | -21.36 Thousand | -30.74 Thousand |
Operating Expenses | 344.7 Thousand | 427.81 Thousand | 764.11 Thousand | 896.54 Thousand | 2.67 Million | 4.77 Million |
Selling, General and Administrative Expenses | 344.7 Thousand | 427.81 Thousand | 764.11 Thousand | 896.54 Thousand | 2.62 Million | 4.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 344.7 Thousand | 428.62 Thousand | 790.52 Thousand | 990.42 Thousand | 2.69 Million | 4.8 Million |
Operating Income | -344.7 Thousand | 543.48 Thousand | -914.1 Thousand | -1.85 Million | -10.22 Million | -5.63 Million |
Interest Expense | - | - | - | 24.47 Thousand | 26.11 Thousand | - |
Income Tax Expense | - | 970.79 Thousand | -176.82 Thousand | 283.31 Thousand | -283.19 Thousand | -2.8 Million |
Earnings before Tax | -404.08 Thousand | -1.39 Million | 5.09 Million | 336.78 Thousand | 4.33 Million | -3.98 Million |
Net Income | -404.08 Thousand | -1.39 Million | 5.27 Million | 53.46 Thousand | 5.44 Million | -2.05 Million |
Earnings Per Share Basic | -0.02 | -0.06 | 0.24 | 0.00 | 0.38 | -0.14 |
Earnings Per Share Diluted | -0.02 | -0.06 | 0.24 | 0.00 | 0.35 | -0.14 |
Weighted Average Shares Outstanding | 22.76 Million | 22.76 Million | 21.79 Million | 17.26 Million | 14.38 Million | 14.68 Million |
Weighted Average Shares Outstanding (Diluted) | 22.76 Million | 22.76 Million | 21.79 Million | 17.78 Million | 15.68 Million | 14.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -344.7 Thousand | 544.28 Thousand | -887.69 Thousand | -935.36 Thousand | -3.8 Million | -5.6 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 202.00 | 202.00 | 202.00 | 808.00 | 202.00 | 202.00 |
Gross Profit | -202.00 | -202.00 | -202.00 | -808.00 | -202.00 | -202.00 |
Operating Expenses | 48.08 Thousand | 86.76 Thousand | 52.39 Thousand | 367.8 Thousand | 64.66 Thousand | 98.61 Thousand |
Selling, General and Administrative Expenses | 48.08 Thousand | 86.76 Thousand | 52.39 Thousand | - | 64.66 Thousand | 98.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.44 Thousand | 5049.00 | - | - | - | - |
Cost and Expenses | 48.28 Thousand | 86.96 Thousand | 52.59 Thousand | 368.61 Thousand | 64.86 Thousand | 98.81 Thousand |
Operating Income | -48.28 Thousand | -86.97 Thousand | -52.59 Thousand | -368.61 Thousand | -64.86 Thousand | -339.13 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -2.00 | -2.00 | 2.00 | -1.00 | -244.92 Thousand |
Earnings before Tax | -43.64 Thousand | -88.08 Thousand | -36.22 Thousand | -404.08 Thousand | -395.4 Thousand | 146.11 Thousand |
Net Income | -43.64 Thousand | -88.08 Thousand | -36.22 Thousand | -404.08 Thousand | -395.4 Thousand | 146.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million |
Weighted Average Shares Outstanding (Diluted) | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million | 22.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -48.08 Thousand | -86.77 Thousand | -52.39 Thousand | - | -64.65 Thousand | -338.92 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VIVANZA
1879
BDRAF
SOLIDSTON
ELECF
AANANDALAK