INR 23.15
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.95 Million | 2.09 Million | 47.75 Million | 68.47 Million | 99.39 Million | 30.47 Million |
Cost of Revenue | 1.64 Million | 454 Thousand | 41.63 Million | 45.59 Million | 21.69 Million | 1.23 Million |
Gross Profit | 19.3 Million | 1.63 Million | 6.11 Million | 22.88 Million | 77.69 Million | 29.23 Million |
Operating Expenses | 1.71 Million | 61.02 Million | 17.86 Million | 41.91 Million | 64.75 Million | 46.76 Million |
Selling, General and Administrative Expenses | 1.71 Million | 1.1 Million | 3.28 Million | 7.5 Million | 37.87 Million | 14.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.36 Million | 61.47 Million | 59.5 Million | 87.51 Million | 86.44 Million | 47.99 Million |
Operating Income | 17.59 Million | -11.95 Million | -11.35 Million | -6.62 Million | -34.91 Million | -17.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 11.73 Million | - | - |
Earnings before Tax | 68.53 Million | 50.13 Million | 13.12 Million | -33.15 Million | -6.45 Million | -24.02 Million |
Net Income | 40.82 Million | 50.13 Million | 13.12 Million | -44.88 Million | -6.45 Million | -24.02 Million |
Earnings Per Share Basic | 32.88 | 14.33 | 3.75 | -12.83 | -1.84 | -6.87 |
Earnings Per Share Diluted | 19.59 | 14.33 | 3.75 | -12.83 | -1.84 | -6.87 |
Weighted Average Shares Outstanding | 2.08 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.92 | 0.78 | 0.13 | 0.33 | 0.78 | 0.96 |
EBIT Margin | 0.68 | -5.32 | -0.17 | 0.02 | -0.23 | -0.16 |
Profit Margin | 1.95 | 23.94 | 0.27 | -0.66 | -0.06 | -0.79 |
EBITDA | 14.32 Million | -4.75 Million | -7.89 Million | 1.23 Million | -22.55 Million | -4.77 Million |
Earnings Before Tax Margin | 0.84 | -5.71 | -0.24 | -0.10 | -0.35 | -0.57 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.77 Million | 587 Thousand | 20.95 Million | 7.14 Million | - | 13.22 Million |
Cost of Revenue | 370 Thousand | 109 Thousand | 998 Thousand | 382 Thousand | - | 507 Thousand |
Gross Profit | 5.4 Million | 478 Thousand | 19.95 Million | 6.76 Million | - | 12.71 Million |
Operating Expenses | 2.04 Million | 4.06 Million | 39.48 Million | 20.38 Million | 228.99 Thousand | 9.42 Million |
Selling, General and Administrative Expenses | 844 Thousand | 369 Thousand | - | 185 Thousand | 399 Thousand | 464 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.41 Million | 4.17 Million | 40.47 Million | 20.76 Million | 228.99 Thousand | 9.93 Million |
Operating Income | 2.4 Million | 46 Thousand | 18.11 Million | 6.35 Million | -446 Thousand | 12.21 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 888 Thousand | 4.53 Million | 59.43 Million | 27.15 Million | -1.35 Million | 20.24 Million |
Net Income | 888 Thousand | 4.53 Million | 59.43 Million | 27.15 Million | -1.35 Million | 20.24 Million |
Earnings Per Share Basic | 0.25 | 1.30 | - | 7.76 | -0.39 | 5.78 |
Earnings Per Share Diluted | 0.25 | 1.30 | - | 7.76 | -0.39 | 5.78 |
Weighted Average Shares Outstanding | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.94 | 0.81 | 0.95 | 0.95 | - | 0.96 |
EBIT Margin | 0.47 | 0.64 | - | 0.92 | - | 0.94 |
Profit Margin | 0.15 | 7.73 | 2.84 | 3.80 | - | 1.53 |
EBITDA | 2.73 Million | 377.75 Thousand | - | 6.56 Million | -100.5 Thousand | 12.42 Million |
Earnings Before Tax Margin | 0.42 | 0.08 | 0.86 | 0.89 | - | 0.92 |
SARMF
VIVANZA
1879
ULTRACAB
SOLIDSTON
ELECF