Electric Royalties Ltd. (ELECF)
USD 0.11
(-4.97%)
USD 0.11
(-4.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 165.81 Thousand | - | - | - | - | - |
| Cost of Revenue | 455.5 Thousand | 6815.00 | 4542.00 | - | - | - |
| Gross Profit | -289.69 Thousand | -6815.00 | -4542.00 | - | - | - |
| Operating Expenses | 125.01 Thousand | 2.1 Million | 2.25 Million | 1.48 Million | 50.99 Thousand | 75.5 Thousand |
| Selling, General and Administrative Expenses | 1.27 Million | 2.03 Million | 1.97 Million | 1.23 Million | 50.99 Thousand | 75.5 Thousand |
| Research and Development Expenses | - | 75.29 Thousand | 279.15 Thousand | 254.64 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.46 Million | 2.1 Million | 2.25 Million | 1.48 Million | 50.99 Thousand | 75.5 Thousand |
| Operating Income | -1.29 Million | -1.89 Million | -2.27 Million | -326.03 Thousand | -50.99 Thousand | -75.51 Thousand |
| Interest Expense | 302.7 Thousand | 2764.00 | 2115.00 | - | - | 509.00 |
| Income Tax Expense | -19.71 Thousand | 20 Thousand | 34 Thousand | -48.73 Thousand | -50.99 Thousand | - |
| Earnings before Tax | -6.01 Million | -1.9 Million | -2.26 Million | -2.63 Million | -50.87 Thousand | -74.76 Thousand |
| Net Income | -5.99 Million | -1.92 Million | -2.3 Million | -2.63 Million | -50.87 Thousand | -74.76 Thousand |
| Earnings Per Share Basic | -0.06 | -0.02 | -0.04 | -0.08 | -0.06 | -0.07 |
| Earnings Per Share Diluted | -0.06 | -0.02 | -0.04 | -0.08 | -0.06 | -0.07 |
| Weighted Average Shares Outstanding | 95.77 Million | 87.55 Million | 61.26 Million | 33 Million | 833.34 Thousand | 1 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.77 Million | 87.55 Million | 61.26 Million | 33 Million | 833.34 Thousand | 1 Million |
| Gross Margin | -1.75 | - | - | - | - | - |
| EBIT Margin | -7.52 | - | - | - | - | - |
| Profit Margin | -36.18 | - | - | - | - | - |
| EBITDA | -1.24 Million | -1.89 Million | -2.26 Million | - | - | -75.51 Thousand |
| Earnings Before Tax Margin | -7.81 | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 165.81 Thousand | 10.73 Thousand | 84.41 Thousand | 46.21 Thousand |
| Cost of Revenue | 1704.00 | 1704.00 | 455.5 Thousand | 106.19 Thousand | 22.2 Thousand | 113.14 Thousand |
| Gross Profit | -1704.00 | -1704.00 | -289.69 Thousand | -95.45 Thousand | 62.21 Thousand | -66.93 Thousand |
| Operating Expenses | 626.5 Thousand | 683.8 Thousand | 1 Million | 266.2 Thousand | 320.75 Thousand | 319.44 Thousand |
| Selling, General and Administrative Expenses | 626.5 Thousand | 683.8 Thousand | - | 266.2 Thousand | 282.85 Thousand | 319.44 Thousand |
| Research and Development Expenses | 23.69 Thousand | - | - | 15.87 Thousand | 4686.00 | 8007.00 |
| Other Expenses | 48.01 Thousand | - | - | - | - | - |
| Cost and Expenses | 628.2 Thousand | 685.5 Thousand | 1.46 Million | 372.39 Thousand | 342.95 Thousand | 432.59 Thousand |
| Operating Income | -628.21 Thousand | -685.5 Thousand | -1.29 Million | -361.66 Thousand | -289.46 Thousand | -386.38 Thousand |
| Interest Expense | 339.83 Thousand | 184.32 Thousand | 302.7 Thousand | 174.05 Thousand | 62.16 Thousand | 31.21 Thousand |
| Income Tax Expense | 12.2 Thousand | 18.31 Thousand | -19.71 Thousand | -35.22 Thousand | 48.4 Thousand | -9128.00 |
| Earnings before Tax | -889 Thousand | -483.1 Thousand | -5.95 Million | -4.9 Million | -349.77 Thousand | -417.57 Thousand |
| Net Income | -901.22 Thousand | -501.42 Thousand | -5.99 Million | -4.85 Million | -398.17 Thousand | -419.47 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.05 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.05 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 98.62 Million | 99.6 Million | 95.77 Million | 96.6 Million | 96.6 Million | 95.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.62 Million | 99.6 Million | 95.77 Million | 96.6 Million | 96.6 Million | 95.88 Million |
| Gross Margin | - | - | -1.75 | -8.89 | 0.74 | -1.45 |
| EBIT Margin | - | - | - | -33.27 | -3.43 | -8.10 |
| Profit Margin | - | - | -36.18 | -452.30 | -4.72 | -9.08 |
| EBITDA | -626.51 Thousand | -683.8 Thousand | - | -357.26 Thousand | -289.46 Thousand | -374.38 Thousand |
| Earnings Before Tax Margin | - | - | -7.81 | -33.68 | -3.43 | -8.36 |
AANANDALAK
SARMF
VIVANZA
600727
ULTRACAB
SOLIDSTON