USD 21.5
(1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 257.55 Million | 95.87 Million | 112.65 Million | 87.31 Million | 108.85 Million | 87.21 Million |
Total Current Assets | 135.26 Million | 43.55 Million | 64.32 Million | 35.19 Million | 53.84 Million | 32.07 Million |
Cash And Short Term Investments | 14.44 Million | 4.72 Million | 20.17 Million | 1.61 Million | 25.69 Million | 689 Thousand |
Cash and Cash Equivalents | 14.44 Million | 4.72 Million | 20.17 Million | 1.61 Million | 25.69 Million | 689 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.25 Million | 35.54 Million | 41.47 Million | 31.42 Million | 26.9 Million | 30.5 Million |
Inventory | - | - | - | - | - | 36 Thousand |
Other Current Assets | 4.56 Million | 3.29 Million | 2.67 Million | 2.15 Million | 1.23 Million | 844 Thousand |
Total Non-Current Assets | 122.29 Million | 52.32 Million | 48.33 Million | 52.11 Million | 55 Million | 55.14 Million |
Net PPE | 3.41 Million | 4.34 Million | 4.82 Million | 5.97 Million | 5.22 Million | 1.43 Million |
Good Will And Intangible Assets | 37.41 Million | 16.45 Million | 16.48 Million | 16.54 Million | 16.41 Million | 50.67 Million |
Good Will | 16.41 Million | 16.45 Million | 16.48 Million | 16.54 Million | 16.41 Million | 16.46 Million |
Intangible Assets | 21 Million | 23.64 Million | - | - | - | 34.21 Million |
Long-Term Investments | 81 Million | 5.44 Million | - | 28.91 Million | 31.56 Million | - |
Tax Assets | - | 1.59 Million | - | 550 Thousand | 1.65 Million | 2.84 Million |
Other Non Current Assets | 455.99 Thousand | 24.49 Million | 27.02 Million | 131 Thousand | 148.99 Thousand | 174 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 219.84 Million | 77.32 Million | 90.36 Million | 81.2 Million | 56.97 Million | 50.54 Million |
Total Current Liabilities | 129.55 Million | 49.33 Million | 62.07 Million | 46.87 Million | 45.16 Million | 35.32 Million |
Account Payables | 34.65 Million | 16.37 Million | 33.87 Million | 20.94 Million | 26.71 Million | 20.15 Million |
Tax Payables | - | - | 3.09 Million | - | 788 Thousand | 842 Thousand |
Short Term Debt | 9.27 Million | 8.87 Million | 8.98 Million | 10.34 Million | 6.09 Million | 5.36 Million |
Deferred Revenue | 78.59 Million | 18.52 Million | 10.25 Million | 10.14 Million | 7.21 Million | 5.7 Million |
Other Current Liabilities | 7.03 Million | 5.56 Million | 8.95 Million | 5.44 Million | 5.13 Million | 4.11 Million |
Total Non Current Liabilities | 90.28 Million | 27.98 Million | 28.29 Million | 34.32 Million | 11.8 Million | 15.21 Million |
Long-Term Debt | 7.55 Million | 15.12 Million | 22.7 Million | 30.27 Million | 8.85 Million | 15.21 Million |
Deferred Revenue Non Current | 81.37 Million | 9.8 Million | 3.25 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 1.91 Million | 2.34 Million | 4.05 Million | 2.95 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 37.71 Million | 18.55 Million | 22.29 Million | 6.11 Million | 51.88 Million | 36.66 Million |
Stock Holders Equity | 37.71 Million | 18.55 Million | 22.29 Million | 6.11 Million | 51.88 Million | 36.66 Million |
Common Stock | 336 Thousand | 336 Thousand | 336 Thousand | 336 Thousand | 322 Thousand | 315 Thousand |
Retained Earnings | 30.9 Million | 12.06 Million | 16.38 Million | -336 Thousand | 16.11 Million | 719 Thousand |
Accumulated other comprehensive income | -571 Thousand | -404 Thousand | -205 Thousand | -9000.00 | -478 Thousand | -285 Thousand |
Common Stock Equity | 37.71 Million | 18.55 Million | 22.29 Million | 6.11 Million | 51.88 Million | 36.66 Million |
Capital Lease Obligation | - | 1.91 Million | 2.34 Million | 3.28 Million | 2.42 Million | - |
Total Investments | 81 Million | 5.44 Million | - | 28.91 Million | 31.56 Million | - |
Total Debt | 16.82 Million | 25.9 Million | 34.02 Million | 43.9 Million | 17.37 Million | 20.58 Million |
Net Debt | 2.38 Million | 21.18 Million | 13.85 Million | 42.29 Million | -8.32 Million | 19.89 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 257.55 Million | 204.83 Million | 159.29 Million | 117.48 Million | 95.87 Million | 95.87 Million |
Total Current Assets | 135.26 Million | 113.26 Million | 87.88 Million | 59.06 Million | 43.55 Million | 43.55 Million |
Cash And Short Term Investments | 14.44 Million | 17.42 Million | 10.12 Million | 6.83 Million | 4.72 Million | 4.72 Million |
Cash and Cash Equivalents | 14.44 Million | 17.42 Million | 10.12 Million | 6.83 Million | 4.72 Million | 4.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.25 Million | 91.89 Million | 73.03 Million | 48.23 Million | 35.54 Million | 35.54 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.56 Million | 3.94 Million | 4.71 Million | 3.99 Million | 3.29 Million | 3.29 Million |
Total Non-Current Assets | 122.29 Million | 91.56 Million | 71.4 Million | 58.41 Million | 52.32 Million | 52.32 Million |
Net PPE | 3.41 Million | 3.35 Million | 3.59 Million | 3.93 Million | 4.34 Million | 4.34 Million |
Good Will And Intangible Assets | 37.41 Million | 16.42 Million | 16.45 Million | 16.42 Million | 16.45 Million | 16.45 Million |
Good Will | 16.41 Million | 16.42 Million | 16.45 Million | 16.42 Million | 16.45 Million | 16.45 Million |
Intangible Assets | 21 Million | 21.66 Million | - | - | - | - |
Long-Term Investments | 81 Million | 49.59 Million | 28.21 Million | 13.91 Million | 5.44 Million | 5.44 Million |
Tax Assets | - | 21.66 Million | 253 Thousand | 390 Thousand | 1.59 Million | 1.59 Million |
Other Non Current Assets | 455.99 Thousand | 533 Thousand | 22.89 Million | 23.75 Million | 24.49 Million | 24.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.84 Million | 157.14 Million | 128.79 Million | 90.48 Million | 77.32 Million | 77.32 Million |
Total Current Liabilities | 129.55 Million | 98.5 Million | 82.6 Million | 56.58 Million | 49.33 Million | 49.33 Million |
Account Payables | 34.65 Million | 16.47 Million | 29.72 Million | 18.79 Million | 16.37 Million | 16.37 Million |
Tax Payables | - | 152 Thousand | - | - | - | - |
Short Term Debt | 9.27 Million | 8.61 Million | 8.72 Million | 8.81 Million | 8.87 Million | 8.87 Million |
Deferred Revenue | 78.59 Million | 68.83 Million | 40.51 Million | 10.64 Million | 18.52 Million | 18.52 Million |
Other Current Liabilities | 7.03 Million | 4.58 Million | 3.64 Million | 18.32 Million | 5.56 Million | 5.56 Million |
Total Non Current Liabilities | 90.28 Million | 58.63 Million | 46.19 Million | 33.9 Million | 27.98 Million | 27.98 Million |
Long-Term Debt | 7.55 Million | 10.07 Million | 11.97 Million | 13.86 Million | 15.12 Million | 15.12 Million |
Deferred Revenue Non Current | 81.37 Million | 47.37 Million | 32.81 Million | 3.24 Million | 9.8 Million | 9.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 1.18 Million | 1.4 Million | 15.16 Million | 1.91 Million | 1.91 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 37.71 Million | 47.68 Million | 30.49 Million | 26.99 Million | 18.55 Million | 18.55 Million |
Stock Holders Equity | 37.71 Million | 47.68 Million | 30.49 Million | 26.99 Million | 18.55 Million | 18.55 Million |
Common Stock | 336 Thousand | 336 Thousand | 336 Thousand | 336 Thousand | 336 Thousand | 336 Thousand |
Retained Earnings | 30.9 Million | 40.94 Million | 23.76 Million | 20.53 Million | 12.06 Million | 12.06 Million |
Accumulated other comprehensive income | -571 Thousand | -493 Thousand | -362 Thousand | -493 Thousand | -404 Thousand | -404 Thousand |
Common Stock Equity | 37.71 Million | 47.68 Million | 30.49 Million | 26.99 Million | 18.55 Million | 18.55 Million |
Capital Lease Obligation | - | 1.18 Million | 1.4 Million | 1.62 Million | 1.91 Million | 1.91 Million |
Total Investments | 81 Million | 49.59 Million | 28.21 Million | 13.91 Million | 5.44 Million | 5.44 Million |
Total Debt | 16.82 Million | 19.87 Million | 22.1 Million | 24.3 Million | 25.9 Million | 25.9 Million |
Net Debt | 2.38 Million | 2.45 Million | 11.98 Million | 17.47 Million | 21.18 Million | 21.18 Million |
AVROIND
JUBLINGREA
XRX
MTO
INPST
BCRX