GBp 110.8
(1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.82 Billion | 1.82 Billion | 1.62 Billion | 1.06 Billion | 983.9 Million |
Total Current Assets | 1.04 Billion | 1.04 Billion | 1.08 Billion | 893.6 Million | 561.8 Million | 550.8 Million |
Cash And Short Term Investments | 244.9 Million | 248.3 Million | 345.2 Million | 196.2 Million | 139.5 Million | 108.4 Million |
Cash and Cash Equivalents | 244.9 Million | 248.3 Million | 345.2 Million | 196.2 Million | 139.5 Million | 108.4 Million |
Short Term Investments | - | - | - | - | 200 Thousand | - |
Net Receivables | 783.9 Million | 787.9 Million | 706.6 Million | 684.7 Million | 417.3 Million | 233.6 Million |
Inventory | 14.7 Million | 13.5 Million | 11.9 Million | 12.7 Million | 4.8 Million | 5.6 Million |
Other Current Assets | 372.4 Million | 337.1 Million | 19.6 Million | 322.3 Million | 200 Thousand | 203.2 Million |
Total Non-Current Assets | 884.3 Million | 777.7 Million | 738.1 Million | 735.3 Million | 507.4 Million | 389.89 Million |
Net PPE | 204.7 Million | 156.9 Million | 143.9 Million | 117.9 Million | 110.8 Million | 29 Million |
Good Will And Intangible Assets | 645.1 Million | 877.2 Million | 861.5 Million | 850.6 Million | 608.4 Million | 344.5 Million |
Good Will | 361.7 Million | 312.3 Million | 301.3 Million | 294.8 Million | 278.9 Million | 293.8 Million |
Intangible Assets | 283.4 Million | 564.9 Million | 560.2 Million | 555.8 Million | 329.5 Million | 50.7 Million |
Long-Term Investments | 22.4 Million | 33.1 Million | 21.3 Million | 36.3 Million | 34.5 Million | 16.39 Million |
Tax Assets | 7.9 Million | 20.4 Million | 11.1 Million | 22.3 Million | 32.6 Million | 38.7 Million |
Other Non Current Assets | 4.2 Million | -309.9 Million | -299.7 Million | -291.8 Million | -278.9 Million | -38.7 Million |
Other Assets | - | - | - | - | - | 43.2 Million |
Total Liabilities | 1.45 Billion | 1.4 Billion | 1.39 Billion | 1.27 Billion | 988.7 Million | 996.3 Million |
Total Current Liabilities | 1.12 Billion | 1.06 Billion | 1.15 Billion | 874.6 Million | 615 Million | 680.4 Million |
Account Payables | 892.4 Million | 899.5 Million | 841.2 Million | 701.8 Million | 513.4 Million | 160.3 Million |
Tax Payables | 2 Million | 800 Thousand | 4.09 Million | 3.8 Million | - | 300 Thousand |
Short Term Debt | 73.8 Million | 32 Million | 171.1 Million | 28.7 Million | 24.3 Million | 40.7 Million |
Deferred Revenue | 91.8 Million | 83.3 Million | 83.5 Million | 84.8 Million | 35.9 Million | 54.9 Million |
Other Current Liabilities | 68.5 Million | 55 Million | 58.8 Million | 59.3 Million | 41.4 Million | 424.5 Million |
Total Non Current Liabilities | 327.59 Million | 335.9 Million | 241 Million | 396.8 Million | 373.7 Million | 223.3 Million |
Long-Term Debt | 73.7 Million | 156.6 Million | 37.1 Million | 172 Million | 226.9 Million | 223.3 Million |
Deferred Revenue Non Current | 15.5 Million | 19.8 Million | 32.6 Million | 30.1 Million | 15.6 Million | 18.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.4 Million | 62.1 Million | 78.9 Million | 192.2 Million | 128.3 Million | -21.3 Million |
Other Liabilities | 1.00 | - | - | - | - | 92.6 Million |
Total Equity | 473.7 Million | 421.7 Million | 425.8 Million | 357.5 Million | 80.5 Million | -12.4 Million |
Stock Holders Equity | 453.2 Million | 421.7 Million | 425.8 Million | 357.5 Million | 80.5 Million | -12.4 Million |
Common Stock | 33.29 Million | 34 Million | 35.7 Million | 35.6 Million | 9.3 Million | 9.3 Million |
Retained Earnings | 314.4 Million | 280.3 Million | 270.6 Million | 207.9 Million | -34.3 Million | -223.1 Million |
Accumulated other comprehensive income | 40 Million | 34.9 Million | 25.8 Million | 12.2 Million | 9.1 Million | 4.7 Million |
Common Stock Equity | 453.2 Million | 421.7 Million | 425.8 Million | 357.5 Million | 80.5 Million | -12.4 Million |
Capital Lease Obligation | 174 Million | 97.4 Million | 92.4 Million | 92.4 Million | 78.1 Million | 69.5 Million |
Total Investments | 22.4 Million | 33.1 Million | 21.3 Million | 36.3 Million | 34.5 Million | 16.39 Million |
Total Debt | 321.5 Million | 286 Million | 300.6 Million | 278.8 Million | 320.7 Million | 265.5 Million |
Net Debt | 76.6 Million | 37.7 Million | -44.6 Million | 82.6 Million | 181.2 Million | 157.1 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.92 Billion | 1.78 Billion | 1.82 Billion | 1.82 Billion | 1.75 Billion |
Total Current Assets | 1.04 Billion | 1.04 Billion | 964.1 Million | 1.04 Billion | 1.04 Billion | 1 Billion |
Cash And Short Term Investments | 244.9 Million | 244.9 Million | 180.2 Million | 248.3 Million | 248.3 Million | 232.9 Million |
Cash and Cash Equivalents | 244.9 Million | 244.9 Million | 180.2 Million | 248.3 Million | 248.3 Million | 232.9 Million |
Short Term Investments | - | - | - | - | - | 41.1 Million |
Net Receivables | 783.9 Million | 783.9 Million | 769.5 Million | 787.9 Million | 787.9 Million | 717.3 Million |
Inventory | 14.7 Million | 14.7 Million | 14.4 Million | 13.5 Million | 13.5 Million | 13.3 Million |
Other Current Assets | 372.4 Million | 372.4 Million | 360.7 Million | 337.1 Million | 337.1 Million | 41.1 Million |
Total Non-Current Assets | 884.3 Million | 884.3 Million | 820.8 Million | 777.7 Million | 777.7 Million | 749.9 Million |
Net PPE | 204.7 Million | 204.7 Million | 163.3 Million | 156.9 Million | 156.9 Million | 144.4 Million |
Good Will And Intangible Assets | 645.1 Million | 645.1 Million | 944.8 Million | 877.2 Million | 877.2 Million | 886.7 Million |
Good Will | 361.7 Million | 361.7 Million | 338.4 Million | 312.3 Million | 312.3 Million | 311.8 Million |
Intangible Assets | 283.4 Million | 283.4 Million | 606.4 Million | 564.9 Million | 564.9 Million | 574.9 Million |
Long-Term Investments | 22.4 Million | 22.4 Million | 30 Million | 33.1 Million | 33.1 Million | 19 Million |
Tax Assets | 7.9 Million | 7.9 Million | 19.7 Million | 20.4 Million | 20.4 Million | 8.19 Million |
Other Non Current Assets | 4.2 Million | 4.2 Million | -337 Million | -309.9 Million | -309.9 Million | -308.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Billion | 1.45 Billion | 1.37 Billion | 1.4 Billion | 1.4 Billion | 1.35 Billion |
Total Current Liabilities | 1.12 Billion | 1.12 Billion | 1.03 Billion | 1.06 Billion | 1.06 Billion | 1.14 Billion |
Account Payables | 892.4 Million | 892.4 Million | 853.5 Million | 899.5 Million | 899.5 Million | 796.3 Million |
Tax Payables | 2 Million | 2 Million | 4.2 Million | 800 Thousand | 800 Thousand | 3.4 Million |
Short Term Debt | 73.8 Million | 73.8 Million | 36 Million | 32 Million | 32 Million | 191.4 Million |
Deferred Revenue | 91.8 Million | 91.8 Million | 88.5 Million | 83.3 Million | 83.3 Million | 92 Million |
Other Current Liabilities | 68.5 Million | 68.5 Million | 61.9 Million | 55 Million | 55 Million | 60.7 Million |
Total Non Current Liabilities | 327.59 Million | 327.59 Million | 333.39 Million | 335.9 Million | 335.9 Million | 211.79 Million |
Long-Term Debt | 73.7 Million | 73.7 Million | 250.5 Million | 156.6 Million | 156.6 Million | 126.7 Million |
Deferred Revenue Non Current | 15.5 Million | 15.5 Million | 20.4 Million | 19.8 Million | 19.8 Million | 20 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.4 Million | 64.4 Million | 62.5 Million | 62.1 Million | 62.1 Million | 65.1 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 473.7 Million | 473.7 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Stock Holders Equity | 453.2 Million | 453.2 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Common Stock | 33.29 Million | 33.29 Million | 33.9 Million | 34 Million | 34 Million | 34 Million |
Retained Earnings | 314.4 Million | 314.4 Million | 283.3 Million | 280.3 Million | 280.3 Million | 244.4 Million |
Accumulated other comprehensive income | 40 Million | 40 Million | 38 Million | 34.9 Million | 34.9 Million | 32.9 Million |
Common Stock Equity | 453.2 Million | 453.2 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Capital Lease Obligation | 174 Million | 174 Million | 139.1 Million | 97.4 Million | 97.4 Million | 118.5 Million |
Total Investments | 22.4 Million | 22.4 Million | 30 Million | 33.1 Million | 33.1 Million | 19 Million |
Total Debt | 321.5 Million | 321.5 Million | 286.5 Million | 286 Million | 286 Million | 318.1 Million |
Net Debt | 76.6 Million | 76.6 Million | 106.3 Million | 37.7 Million | 37.7 Million | 85.2 Million |
INPST
BCRX
RWWI
8432
BIOG
EEGUF