USD 8.36
(-2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10 Billion | 11.54 Billion | 13.22 Billion | 14.74 Billion | 15.05 Billion | 14.87 Billion |
Total Current Assets | 3.17 Billion | 4.1 Billion | 4.7 Billion | 5.78 Billion | 6.14 Billion | 4.69 Billion |
Cash And Short Term Investments | 589 Million | 1.04 Billion | 1.84 Billion | 2.62 Billion | 2.74 Billion | 1.08 Billion |
Cash and Cash Equivalents | 589 Million | 1.04 Billion | 1.84 Billion | 2.62 Billion | 2.74 Billion | 1.08 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Billion | 2.01 Billion | 1.95 Billion | 2.06 Billion | 2.5 Billion | 2.59 Billion |
Inventory | 661 Million | 797 Million | 696 Million | 843 Million | 694 Million | 818 Million |
Other Current Assets | 151 Million | 254 Million | 211 Million | 251 Million | 201 Million | 194 Million |
Total Non-Current Assets | 6.83 Billion | 7.43 Billion | 8.52 Billion | 8.95 Billion | 8.91 Billion | 10.17 Billion |
Net PPE | 703 Million | 555 Million | 611 Million | 703 Million | 790 Million | 941 Million |
Good Will And Intangible Assets | 2.99 Billion | 3.02 Billion | 3.49 Billion | 4.3 Billion | 4.09 Billion | 4.08 Billion |
Good Will | 2.74 Billion | 2.82 Billion | 3.28 Billion | 4.07 Billion | 3.9 Billion | 3.86 Billion |
Intangible Assets | 245 Million | 208 Million | 211 Million | 237 Million | 199 Million | 220 Million |
Long-Term Investments | 1.69 Billion | 59 Million | 53 Million | 47 Million | 46 Million | 1.4 Billion |
Tax Assets | 745 Million | 582 Million | 519 Million | 508 Million | 596 Million | 740 Million |
Other Non Current Assets | 700 Million | 3.21 Billion | 3.84 Billion | 3.39 Billion | 3.38 Billion | 3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.23 Billion | 8.18 Billion | 8.55 Billion | 8.93 Billion | 9.23 Billion | 9.62 Billion |
Total Current Liabilities | 2.77 Billion | 3.33 Billion | 2.82 Billion | 2.47 Billion | 3.43 Billion | 3.25 Billion |
Account Payables | 1.04 Billion | 1.33 Billion | 1.06 Billion | 983 Million | 1.05 Billion | 1.09 Billion |
Tax Payables | 39 Million | 76 Million | 99 Million | 75 Million | 86 Million | 110 Million |
Short Term Debt | 608 Million | 860 Million | 650 Million | 394 Million | 1.04 Billion | 961 Million |
Deferred Revenue | 147 Million | 154 Million | 194 Million | 140 Million | 158 Million | 156 Million |
Other Current Liabilities | 980 Million | 985 Million | 916 Million | 961 Million | 1.17 Billion | 1.04 Billion |
Total Non Current Liabilities | 4.45 Billion | 4.85 Billion | 5.72 Billion | 6.45 Billion | 5.8 Billion | 6.37 Billion |
Long-Term Debt | 2.71 Billion | 2.86 Billion | 3.59 Billion | 4.05 Billion | 3.23 Billion | 4.26 Billion |
Deferred Revenue Non Current | 141 Million | - | 1.54 Billion | 1.87 Billion | 2.02 Billion | 1.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Billion | 1.88 Billion | 481 Million | 497 Million | 512 Million | 269 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Billion | 3.36 Billion | 4.66 Billion | 5.81 Billion | 5.81 Billion | 5.25 Billion |
Stock Holders Equity | 2.75 Billion | 3.34 Billion | 4.65 Billion | 5.8 Billion | 5.81 Billion | 5.21 Billion |
Common Stock | 123 Million | 156 Million | 168 Million | 198 Million | 215 Million | 232 Million |
Retained Earnings | 4.97 Billion | 5.13 Billion | 5.63 Billion | 6.28 Billion | 6.31 Billion | 5.07 Billion |
Accumulated other comprehensive income | -3.67 Billion | -3.53 Billion | -2.98 Billion | -3.33 Billion | -3.63 Billion | -3.56 Billion |
Common Stock Equity | 2.75 Billion | 3.34 Billion | 4.65 Billion | 5.8 Billion | 5.81 Billion | 5.21 Billion |
Capital Lease Obligation | 141 Million | 245 Million | 291 Million | 342 Million | 354 Million | 9 Million |
Total Investments | 1.69 Billion | 59 Million | 53 Million | 47 Million | 46 Million | 1.4 Billion |
Total Debt | 3.45 Billion | 3.72 Billion | 4.24 Billion | 4.44 Billion | 4.28 Billion | 5.23 Billion |
Net Debt | 2.87 Billion | 2.68 Billion | 2.4 Billion | 1.81 Billion | 1.54 Billion | 4.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.32 Billion | 9.49 Billion | 9.94 Billion | 10 Billion | 10 Billion | 10.44 Billion |
Total Current Assets | 3.01 Billion | 3.05 Billion | 3.34 Billion | 3.17 Billion | 3.17 Billion | 3.35 Billion |
Cash And Short Term Investments | 521 Million | 525 Million | 745 Million | 589 Million | 589 Million | 532 Million |
Cash and Cash Equivalents | 521 Million | 525 Million | 745 Million | 589 Million | 589 Million | 532 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 821 Million | 1.63 Billion | 1.69 Billion | 1.77 Billion | 1.77 Billion | 1.86 Billion |
Inventory | 732 Million | 737 Million | 736 Million | 661 Million | 661 Million | 728 Million |
Other Current Assets | 937 Million | 159 Million | 171 Million | 151 Million | 151 Million | 228 Million |
Total Non-Current Assets | 5.31 Billion | 6.44 Billion | 6.59 Billion | 6.83 Billion | 6.83 Billion | 7.09 Billion |
Net PPE | 255 Million | 650 Million | 677 Million | 703 Million | 703 Million | 530 Million |
Good Will And Intangible Assets | 1.85 Billion | 2.87 Billion | 2.88 Billion | 2.99 Billion | 2.99 Billion | 2.89 Billion |
Good Will | 1.7 Billion | 2.71 Billion | 2.72 Billion | 2.74 Billion | 2.74 Billion | 2.71 Billion |
Intangible Assets | 149 Million | 155 Million | 165 Million | 245 Million | 245 Million | 183 Million |
Long-Term Investments | 1.27 Billion | 1.34 Billion | 1.43 Billion | 1.69 Billion | 1.69 Billion | 1.6 Billion |
Tax Assets | 635 Million | 760 Million | 749 Million | 745 Million | 745 Million | 701 Million |
Other Non Current Assets | 1.28 Billion | 813 Million | 850 Million | 700 Million | 700 Million | 1.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.79 Billion | 6.9 Billion | 7.33 Billion | 7.23 Billion | 7.23 Billion | 7.63 Billion |
Total Current Liabilities | 2.39 Billion | 2.04 Billion | 2.43 Billion | 2.77 Billion | 2.77 Billion | 3 Billion |
Account Payables | 895 Million | 936 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion |
Tax Payables | - | - | - | 39 Million | 39 Million | - |
Short Term Debt | 519 Million | 168 Million | 446 Million | 608 Million | 608 Million | 870 Million |
Deferred Revenue | - | - | - | 147 Million | 147 Million | - |
Other Current Liabilities | 979 Million | 942 Million | 946 Million | 980 Million | 980 Million | 1.1 Billion |
Total Non Current Liabilities | 4.39 Billion | 4.85 Billion | 4.9 Billion | 4.45 Billion | 4.45 Billion | 4.63 Billion |
Long-Term Debt | 2.75 Billion | 3.17 Billion | 3.19 Billion | 2.71 Billion | 2.71 Billion | 2.73 Billion |
Deferred Revenue Non Current | - | - | - | 141 Million | 141 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Billion | 1.68 Billion | 1.7 Billion | 1.51 Billion | 1.51 Billion | 1.89 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Billion | 2.58 Billion | 2.6 Billion | 2.77 Billion | 2.77 Billion | 2.8 Billion |
Stock Holders Equity | 1.3 Billion | 2.57 Billion | 2.59 Billion | 2.75 Billion | 2.75 Billion | 2.78 Billion |
Common Stock | 124 Million | 124 Million | 124 Million | 123 Million | 123 Million | 157 Million |
Retained Earnings | 3.57 Billion | 4.81 Billion | 4.82 Billion | 4.97 Billion | 4.97 Billion | 5.07 Billion |
Accumulated other comprehensive income | -3.51 Billion | -3.68 Billion | -3.67 Billion | -3.67 Billion | -3.67 Billion | -3.5 Billion |
Common Stock Equity | 1.3 Billion | 2.57 Billion | 2.59 Billion | 2.75 Billion | 2.75 Billion | 2.78 Billion |
Capital Lease Obligation | - | 140 Million | 145 Million | 141 Million | 141 Million | 144 Million |
Total Investments | 1.27 Billion | 1.34 Billion | 1.43 Billion | 1.69 Billion | 1.69 Billion | 1.6 Billion |
Total Debt | 3.27 Billion | 3.48 Billion | 3.79 Billion | 3.45 Billion | 3.45 Billion | 3.6 Billion |
Net Debt | 2.75 Billion | 2.95 Billion | 3.04 Billion | 2.87 Billion | 2.87 Billion | 3.07 Billion |
4547
8034
AMUN
RWWI
AVROIND
JUBLINGREA