USD 0.04
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 8.11 Million | 9.98 Million | 11.37 Million | 16.28 Million | 8.27 Million | 10.86 Million |
Total Current Assets | 2.88 Million | 2.95 Million | 3.18 Million | 10.64 Million | 4.04 Million | 5.65 Million |
Cash And Short Term Investments | 40 Thousand | 6000.00 | 4000.00 | 7.68 Million | 121 Thousand | 1.35 Million |
Cash and Cash Equivalents | 40 Thousand | 6000.00 | 4000.00 | 7.68 Million | 121 Thousand | 1.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 323 Thousand | 310 Thousand | 920 Thousand | 978 Thousand | 216 Thousand | 245 Thousand |
Inventory | 2.37 Million | 2.45 Million | 1.55 Million | 1.15 Million | 3.05 Million | 3.34 Million |
Other Current Assets | 8000.00 | 17 Thousand | 365 Thousand | 213 Thousand | 157 Thousand | 216 Thousand |
Total Non-Current Assets | 5.22 Million | 7.02 Million | 8.19 Million | 5.64 Million | 4.23 Million | 5.21 Million |
Net PPE | 426 Thousand | 1.03 Million | 1.96 Million | 350 Thousand | 468 Thousand | 628 Thousand |
Good Will And Intangible Assets | 2.2 Million | 3.42 Million | 2.78 Million | 2.56 Million | 2.18 Million | 2.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.2 Million | 3.42 Million | 2.78 Million | 2.56 Million | 2.18 Million | 2.13 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.59 Million | 2.56 Million | 3.44 Million | 2.73 Million | 1.58 Million | 2.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.39 Million | 69.85 Million | 75.49 Million | 224 Million | 91.95 Million | 112.43 Million |
Total Current Liabilities | 22.73 Million | 17.42 Million | 28.69 Million | 86.6 Million | 37.95 Million | 69.73 Million |
Account Payables | 14.09 Million | 8.7 Million | 7.88 Million | 8.19 Million | 22.2 Million | 12.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.49 Million | 6.59 Million | 12.15 Million | 14.77 Million | 708 Thousand | 48.63 Million |
Deferred Revenue | 1.02 Million | 383 Thousand | 717 Thousand | 120 Thousand | 6.23 Million | 1.42 Million |
Other Current Liabilities | 2.14 Million | 2.11 Million | 8.65 Million | 63.64 Million | 8.81 Million | 8.94 Million |
Total Non Current Liabilities | 44.66 Million | 52.43 Million | 46.79 Million | 137.4 Million | 54 Million | 42.7 Million |
Long-Term Debt | - | 442 Thousand | 997 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.66 Million | 51.99 Million | 45.8 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -59.28 Million | -59.87 Million | -64.11 Million | -207.72 Million | -83.67 Million | -101.56 Million |
Stock Holders Equity | -59.28 Million | -59.87 Million | -64.11 Million | -207.72 Million | -83.67 Million | -101.56 Million |
Common Stock | 331.42 Million | 326.88 Million | 305.63 Million | 284.9 Million | 249.58 Million | 174.62 Million |
Retained Earnings | -445.68 Million | -442.07 Million | -418.94 Million | -536.97 Million | -374.17 Million | -315.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -59.28 Million | -59.87 Million | -64.11 Million | -207.72 Million | -83.67 Million | -101.56 Million |
Capital Lease Obligation | 437 Thousand | 1.07 Million | 1.7 Million | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.49 Million | 7.04 Million | 13.15 Million | 14.77 Million | 708 Thousand | 48.63 Million |
Net Debt | 6.45 Million | 7.03 Million | 13.15 Million | 7.08 Million | 587 Thousand | 47.28 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.82 Million | 7.88 Million | 8.11 Million | 8.11 Million | 10.28 Million | 10.03 Million |
Total Current Assets | 2.77 Million | 2.77 Million | 2.88 Million | 2.88 Million | 3.53 Million | 3.17 Million |
Cash And Short Term Investments | 95 Thousand | 75 Thousand | 40 Thousand | 40 Thousand | 19 Thousand | 42 Thousand |
Cash and Cash Equivalents | 95 Thousand | 75 Thousand | 40 Thousand | 40 Thousand | 19 Thousand | 42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 150 Thousand | 139 Thousand | 323 Thousand | 323 Thousand | 907 Thousand | 452 Thousand |
Inventory | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.38 Million | 2.42 Million |
Other Current Assets | 6000.00 | 25 Thousand | 8000.00 | 8000.00 | 6000.00 | 37 Thousand |
Total Non-Current Assets | 5.04 Million | 5.11 Million | 5.22 Million | 5.22 Million | 6.74 Million | 6.86 Million |
Net PPE | 77 Thousand | 194 Thousand | 426 Thousand | 426 Thousand | 542 Thousand | 658 Thousand |
Good Will And Intangible Assets | 2.37 Million | 2.32 Million | 2.2 Million | 2.2 Million | 3.55 Million | 3.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2.2 Million | 2.2 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.64 Million | 2.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.35 Million | 75.11 Million | 67.39 Million | 67.39 Million | 70.49 Million | 70.04 Million |
Total Current Liabilities | 25.98 Million | 24.78 Million | 22.73 Million | 22.73 Million | 22.11 Million | 22 Million |
Account Payables | 14.61 Million | 14.14 Million | 14.09 Million | 14.09 Million | 13.44 Million | 13.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.77 Million | 6.84 Million | 6.49 Million | 6.49 Million | 6.05 Million | 6.24 Million |
Deferred Revenue | 3.81 Million | 2.86 Million | 1.02 Million | 1.02 Million | 832 Thousand | 680 Thousand |
Other Current Liabilities | 4.6 Million | 3.79 Million | 2.14 Million | 2.14 Million | 2.61 Million | 2.26 Million |
Total Non Current Liabilities | 53.36 Million | 50.33 Million | 44.66 Million | 44.66 Million | 48.38 Million | 48.04 Million |
Long-Term Debt | - | - | - | - | 112 Thousand | 227 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.36 Million | 50.33 Million | 44.66 Million | 44.66 Million | 48.26 Million | 47.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -71.53 Million | -67.23 Million | -59.28 Million | -59.28 Million | -60.21 Million | -60.01 Million |
Stock Holders Equity | -71.53 Million | -67.23 Million | -59.28 Million | -59.28 Million | -60.21 Million | -60.01 Million |
Common Stock | 333.65 Million | 333.15 Million | 331.42 Million | 331.42 Million | 330.96 Million | 328.4 Million |
Retained Earnings | -459.3 Million | -454.85 Million | -445.68 Million | -445.68 Million | -446.48 Million | -444.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -71.53 Million | -67.23 Million | -59.28 Million | -59.28 Million | -60.21 Million | -60.01 Million |
Capital Lease Obligation | 117 Thousand | 231 Thousand | 437 Thousand | 437 Thousand | 529 Thousand | 675 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.77 Million | 6.84 Million | 6.49 Million | 6.49 Million | 6.16 Million | 6.47 Million |
Net Debt | 6.67 Million | 6.77 Million | 6.45 Million | 6.45 Million | 6.14 Million | 6.43 Million |
VTAS
ATAM
FNNCF
HPMCF
88E
ADM