INR 137.81
(0.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 497.71 Million | 383.34 Million | 195.74 Million | 181.76 Million | 161.73 Million | 172.62 Million |
Total Current Assets | 463.74 Million | 344.44 Million | 163.85 Million | 142.11 Million | 132.14 Million | 145.07 Million |
Cash And Short Term Investments | 102.38 Million | 2.71 Million | 1.84 Million | 1.57 Million | 75 Thousand | 402 Thousand |
Cash and Cash Equivalents | 100.22 Million | 658 Thousand | 1.84 Million | 1.57 Million | 75 Thousand | 402 Thousand |
Short Term Investments | 2.16 Million | 2.05 Million | 1.5 Million | 1.48 Million | 1.36 Million | 1.25 Million |
Net Receivables | 144.35 Million | 199.28 Million | 59.97 Million | 55.95 Million | 41.18 Million | 63.77 Million |
Inventory | 212.33 Million | 138.66 Million | 101.33 Million | 84.54 Million | 82.77 Million | 71.67 Million |
Other Current Assets | 4.66 Million | 3.78 Million | 698 Thousand | 44.8 Thousand | 1.97 Million | 6.5 Million |
Total Non-Current Assets | 33.96 Million | 38.9 Million | 31.88 Million | 39.65 Million | 29.59 Million | 27.54 Million |
Net PPE | 27.37 Million | 31.18 Million | 27.28 Million | 34.69 Million | 27.16 Million | 24.91 Million |
Good Will And Intangible Assets | 27 Thousand | 27 Thousand | 26 Thousand | 26.43 Thousand | 26 Thousand | 26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27 Thousand | 27 Thousand | 26 Thousand | 26.43 Thousand | 26 Thousand | 26 Thousand |
Long-Term Investments | -308 Thousand | -205 Thousand | - | - | -1.32 Million | -2.6 Million |
Tax Assets | 4.26 Million | 5.03 Million | 2.72 Million | 2.25 Million | 2.4 Million | 2.6 Million |
Other Non Current Assets | 2.61 Million | 2.85 Million | 1.85 Million | 2.67 Million | 1.32 Million | 2.6 Million |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 187.26 Million | 133.41 Million | 85.66 Million | 82.07 Million | 113.18 Million | 129 Million |
Total Current Liabilities | 177.4 Million | 119.5 Million | 65.19 Million | 52.71 Million | 65.15 Million | 44.32 Million |
Account Payables | 23.12 Million | 25.88 Million | 13.39 Million | 21.03 Million | 16.51 Million | 7.99 Million |
Tax Payables | 1.07 Million | 5.21 Million | 2.79 Million | 1.21 Million | 1.58 Million | 2.46 Million |
Short Term Debt | 122.63 Million | 60.71 Million | 35.83 Million | 18.9 Million | 39.6 Million | 24.55 Million |
Deferred Revenue | 13.69 Million | 19.46 Million | 13.95 Million | -7.7 Million | 260.84 Thousand | 11.77 Million |
Other Current Liabilities | 17.95 Million | 13.44 Million | 2 Million | 20.48 Million | 8.77 Million | 7000.00 |
Total Non Current Liabilities | 9.86 Million | 13.91 Million | 20.46 Million | 29.35 Million | 48.02 Million | 84.67 Million |
Long-Term Debt | 6.07 Million | 11.04 Million | 17.94 Million | 26.67 Million | 45.42 Million | 82.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.78 Million | 2.87 Million | 2.51 Million | 2.67 Million | 2.6 Million | 2.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 310.44 Million | 249.93 Million | 110.08 Million | 99.69 Million | 48.55 Million | 43.61 Million |
Stock Holders Equity | 310.44 Million | 249.93 Million | 110.08 Million | 99.69 Million | 48.55 Million | 43.61 Million |
Common Stock | 114.63 Million | 105.48 Million | 41.25 Million | 41.25 Million | 30 Million | 30 Million |
Retained Earnings | 140.11 Million | 97.44 Million | 32.55 Million | 22.16 Million | 16.25 Million | 11.31 Million |
Accumulated other comprehensive income | 195.81 Million | 20.34 Million | 4.74 Million | 4.74 Million | 4.74 Million | 1.9 Million |
Common Stock Equity | 310.44 Million | 249.93 Million | 110.08 Million | 99.69 Million | 48.55 Million | 43.61 Million |
Capital Lease Obligation | 2.73 Million | 5.17 Million | 4.55 Million | 6.28 Million | - | - |
Total Investments | 1.85 Million | 1.85 Million | 1.5 Million | 1.48 Million | 1.36 Million | 1.25 Million |
Total Debt | 128.71 Million | 71.75 Million | 53.78 Million | 45.58 Million | 85.03 Million | 107.19 Million |
Net Debt | 28.48 Million | 71.09 Million | 51.93 Million | 44.01 Million | 84.95 Million | 106.79 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 497.71 Million | 497.71 Million | - | 439.89 Million | - |
Total Current Assets | 101.96 Million | 463.74 Million | 463.74 Million | 15.24 Million | 400.67 Million | 2.23 Million |
Cash And Short Term Investments | 101.96 Million | 102.38 Million | 102.38 Million | 15.24 Million | 15.52 Million | 2.23 Million |
Cash and Cash Equivalents | -101.96 Million | 100.22 Million | 100.22 Million | -15.24 Million | 13.16 Million | -2.23 Million |
Short Term Investments | 203.92 Million | 2.16 Million | 2.16 Million | 30.49 Million | 2.36 Million | 4.47 Million |
Net Receivables | - | 144.35 Million | 144.35 Million | - | 184.94 Million | - |
Inventory | - | 212.33 Million | 212.33 Million | - | 193.97 Million | - |
Other Current Assets | - | 4.66 Million | 4.66 Million | - | 6.23 Million | - |
Total Non-Current Assets | -101.96 Million | 33.96 Million | 33.96 Million | -15.24 Million | 39.22 Million | -2.23 Million |
Net PPE | - | 27.37 Million | 27.37 Million | - | 31.93 Million | - |
Good Will And Intangible Assets | - | 27 Thousand | 27 Thousand | - | 27 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 27 Thousand | 27 Thousand | - | 27 Thousand | - |
Long-Term Investments | - | -308 Thousand | -308 Thousand | - | -508 Thousand | - |
Tax Assets | - | 4.26 Million | 4.26 Million | - | 5.25 Million | - |
Other Non Current Assets | -101.96 Million | 2.61 Million | 2.61 Million | -15.24 Million | 2.51 Million | -2.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -310.44 Million | 187.26 Million | 187.26 Million | - | 183.68 Million | - |
Total Current Liabilities | - | 177.4 Million | 177.4 Million | - | 171.68 Million | - |
Account Payables | - | 23.12 Million | 23.12 Million | - | 30.93 Million | - |
Tax Payables | - | 1.07 Million | 1.07 Million | - | - | - |
Short Term Debt | - | 122.63 Million | 122.63 Million | - | 111.3 Million | - |
Deferred Revenue | - | 13.69 Million | 13.69 Million | - | 12.15 Million | - |
Other Current Liabilities | - | 17.95 Million | 17.95 Million | - | 17.29 Million | - |
Total Non Current Liabilities | -310.44 Million | 9.86 Million | 9.86 Million | - | 11.99 Million | - |
Long-Term Debt | - | 6.07 Million | 6.07 Million | - | 8.83 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -310.44 Million | 3.78 Million | 3.78 Million | - | 3.16 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 310.44 Million | 310.44 Million | 310.44 Million | 256.21 Million | 256.21 Million | 249.93 Million |
Stock Holders Equity | 310.44 Million | 310.44 Million | 310.44 Million | 256.21 Million | 256.21 Million | 249.93 Million |
Common Stock | - | 114.63 Million | 114.63 Million | - | 105.48 Million | - |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 310.44 Million | 195.81 Million | 195.81 Million | 256.21 Million | 150.73 Million | 249.93 Million |
Common Stock Equity | 310.44 Million | 310.44 Million | 310.44 Million | 256.21 Million | 256.21 Million | 249.93 Million |
Capital Lease Obligation | - | 2.73 Million | 2.73 Million | - | 4.87 Million | - |
Total Investments | 203.92 Million | 1.85 Million | 1.85 Million | 30.49 Million | 1.85 Million | 4.47 Million |
Total Debt | - | 128.71 Million | 128.71 Million | - | 120.14 Million | - |
Net Debt | 101.96 Million | 28.48 Million | 28.48 Million | 15.24 Million | 106.97 Million | 2.23 Million |
FNNCF
ATAM
CARR
ADM
RVXCF
VTAS