USD 2.79
(-0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 205.63 Thousand | 212.93 Thousand | 25.82 Thousand | 13.22 Thousand | 7812.00 | 10.77 Thousand |
Gross Profit | -205.63 Thousand | -212.93 Thousand | -25.82 Thousand | -13.22 Thousand | -7812.00 | -10.77 Thousand |
Operating Expenses | 8.58 Million | 9.39 Million | 7.83 Million | 5.59 Million | 4.23 Million | 4.2 Million |
Selling, General and Administrative Expenses | 7.88 Million | 9.34 Million | 7.77 Million | 5.59 Million | 4.23 Million | 4.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 17.04 Thousand | 8788.00 | 76.26 Thousand | 16.43 Thousand |
Cost and Expenses | 8.58 Million | 9.6 Million | 7.85 Million | 5.6 Million | 4.23 Million | 4.21 Million |
Operating Income | -8.08 Million | -9.6 Million | -7.84 Million | -5.59 Million | -4.16 Million | -4.19 Million |
Interest Expense | - | 7334.00 | 2407.00 | 114.27 Thousand | 697.47 Thousand | 1.25 Million |
Income Tax Expense | - | 7334.00 | 19.45 Thousand | 123.06 Thousand | 773.74 Thousand | 1.27 Million |
Earnings before Tax | -7.95 Million | -13.09 Million | -8.25 Million | -8.29 Million | -4.84 Million | -5.44 Million |
Net Income | -7.95 Million | -13.09 Million | -8.25 Million | -8.29 Million | -4.84 Million | -5.44 Million |
Earnings Per Share Basic | -0.04 | -0.07 | -0.05 | -0.05 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.07 | -0.05 | -0.05 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 203.2 Million | 191.11 Million | 173.67 Million | 161.08 Million | 132.27 Million | 113.24 Million |
Weighted Average Shares Outstanding (Diluted) | 203.2 Million | 191.11 Million | 173.67 Million | 161.08 Million | 132.27 Million | 113.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.94 Million | -9.39 Million | -7.81 Million | -5.58 Million | -4.15 Million | -4.18 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | 145.44 Thousand | - | - | - | - |
Cost of Revenue | 205.63 Thousand | 145.44 Thousand | -64.77 Thousand | 76.93 Thousand | 48.01 Thousand | 212.93 Thousand |
Gross Profit | -205.63 Thousand | - | 64.77 Thousand | -76.93 Thousand | -48.01 Thousand | -212.93 Thousand |
Operating Expenses | 7.88 Million | 886.73 Thousand | 1.93 Million | 3.23 Million | 1.82 Million | 9.39 Million |
Selling, General and Administrative Expenses | - | 886.73 Thousand | 1.4 Million | 2.88 Million | 1.82 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 84.54 Thousand | -14.00 | 25.95 Thousand | - | - |
Cost and Expenses | 8.08 Million | 1.03 Million | 1.86 Million | 3.31 Million | 1.87 Million | 9.6 Million |
Operating Income | -8.08 Million | -1.03 Million | -2.24 Million | -3.14 Million | -808.03 Thousand | -9.6 Million |
Interest Expense | - | - | - | - | - | 7334.00 |
Income Tax Expense | -3.00 | -1.48 Million | -462.52 Thousand | 20.43 Thousand | 742.23 Thousand | 7334.00 |
Earnings before Tax | -7.95 Million | -684.64 Thousand | -1.33 Million | -3.31 Million | -2.61 Million | -13.09 Million |
Net Income | -7.95 Million | -684.64 Thousand | -1.33 Million | -3.31 Million | -2.61 Million | -13.09 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 203.2 Million | 203.88 Million | 203.8 Million | 202.72 Million | 202.39 Million | 191.11 Million |
Weighted Average Shares Outstanding (Diluted) | 203.2 Million | 203.88 Million | 203.8 Million | 202.72 Million | 202.39 Million | 191.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | -6.10 | - | - | - | - |
Profit Margin | - | -4.71 | - | - | - | - |
EBITDA | - | -886.73 Thousand | -2.3 Million | -3.06 Million | -760.01 Thousand | - |
Earnings Before Tax Margin | - | -7.10 | - | - | - | - |
BBBXF
RGCCF
KGC
GSHD
HYPRO
603007