HydrogenPro ASA (HYPRO.OL)
NOK 4.75
(-3.06%)
NOK 4.75
(-3.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 568.23 Million | 56.41 Million | 20.03 Million | 26.55 Million | 25.15 Million | 10.48 Million |
| Cost of Revenue | 452 Million | 44.37 Million | 11.63 Million | 6.32 Million | 15.45 Million | 6.4 Million |
| Gross Profit | 116.23 Million | 12.04 Million | 8.4 Million | 20.23 Million | 9.7 Million | 4.08 Million |
| Operating Expenses | 174.52 Million | 131.28 Million | 68.86 Million | 26.18 Million | 24.31 Million | 11.67 Million |
| Selling, General and Administrative Expenses | 32.82 Million | 37.61 Million | 20.01 Million | 10.96 Million | - | - |
| Research and Development Expenses | 4.13 Million | - | - | - | - | - |
| Other Expenses | 77.62 Million | - | - | - | - | - |
| Cost and Expenses | 626.52 Million | 175.65 Million | 80.49 Million | 32.51 Million | 39.76 Million | 18.08 Million |
| Operating Income | -58.29 Million | -119.24 Million | -60.46 Million | -5.95 Million | -14.6 Million | -7.59 Million |
| Interest Expense | 549 Thousand | 675 Thousand | 49 Thousand | 491.56 Thousand | 1.86 Million | 2.5 Million |
| Income Tax Expense | - | -80 Thousand | -975 Thousand | 7.72 Million | -3.74 Million | -3.97 Million |
| Earnings before Tax | -62.93 Million | -89.89 Million | -57.4 Million | -8.23 Million | -16.61 Million | -10.85 Million |
| Net Income | -64.51 Million | -84.88 Million | -56.43 Million | -15.96 Million | -12.87 Million | -6.87 Million |
| Earnings Per Share Basic | -1.08 | -1.46 | -0.98 | -0.36 | -0.21 | -0.12 |
| Earnings Per Share Diluted | -1.08 | -1.46 | -0.98 | -0.36 | -0.21 | -0.12 |
| Weighted Average Shares Outstanding | 59.93 Million | 58.02 Million | 57.59 Million | 44.28 Million | 60.41 Million | 56.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.93 Million | 58.02 Million | 57.59 Million | 44.28 Million | 60.41 Million | 56.06 Million |
| Gross Margin | 0.20 | 0.21 | 0.42 | 0.76 | 0.39 | 0.39 |
| EBIT Margin | -0.07 | -1.73 | -2.60 | -0.28 | -0.58 | -0.80 |
| Profit Margin | -0.11 | -1.50 | -2.82 | -0.60 | -0.51 | -0.66 |
| EBITDA | -39.35 Million | -99.59 Million | -50.87 Million | -5.6 Million | -14.7 Million | -8.34 Million |
| Earnings Before Tax Margin | -0.10 | -2.11 | -3.02 | -0.22 | -0.58 | -0.72 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.9 Million | 4.09 Million | 127.3 Million | 568.23 Million | 220.46 Million | 137.03 Million |
| Cost of Revenue | 106.21 Million | 39.15 Million | 95.59 Million | 591.11 Million | 198.03 Million | 107.46 Million |
| Gross Profit | -56.31 Million | -35.06 Million | 31.7 Million | -22.88 Million | 22.42 Million | 29.57 Million |
| Operating Expenses | 14.71 Million | 27.87 Million | 21.17 Million | 35.4 Million | 58.29 Million | 40.41 Million |
| Selling, General and Administrative Expenses | 14.71 Million | 27.87 Million | 21.17 Million | - | 23.57 Million | 13.05 Million |
| Research and Development Expenses | 1.12 Million | - | - | - | - | - |
| Other Expenses | 19.14 Million | - | - | -16.29 Million | - | - |
| Cost and Expenses | 120.93 Million | 67.03 Million | 116.77 Million | 626.52 Million | 256.33 Million | 147.87 Million |
| Operating Income | -71.02 Million | -62.93 Million | 10.53 Million | -58.29 Million | -35.87 Million | -10.83 Million |
| Interest Expense | 15.83 Million | 4.81 Million | -13.45 Million | 1.09 Million | 7.53 Million | 5.83 Million |
| Income Tax Expense | 1.00 | 6.61 Million | 1.57 Million | 1.57 Million | 8.36 Million | 1.66 Million |
| Earnings before Tax | -77.02 Million | -46.81 Million | -25.41 Million | -62.93 Million | -35.04 Million | 6.47 Million |
| Net Income | -77.02 Million | -46.81 Million | -26.99 Million | -64.51 Million | -35.04 Million | 6.47 Million |
| Earnings Per Share Basic | -1.14 | -0.74 | -0.43 | - | -0.56 | 0.11 |
| Earnings Per Share Diluted | -1.14 | -0.74 | -0.43 | - | -0.56 | 0.11 |
| Weighted Average Shares Outstanding | 67.56 Million | 63.51 Million | 63.3 Million | 59.93 Million | 63.02 Million | 58.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.56 Million | 63.51 Million | 63.3 Million | 59.93 Million | 63.02 Million | 58.89 Million |
| Gross Margin | -1.13 | -8.56 | 0.25 | -0.04 | 0.10 | 0.22 |
| EBIT Margin | -1.31 | -13.74 | 0.13 | - | -0.10 | -0.03 |
| Profit Margin | -1.54 | -11.43 | -0.21 | -0.11 | -0.16 | 0.05 |
| EBITDA | -65.47 Million | -56.27 Million | 16.56 Million | - | -21.83 Million | -3.58 Million |
| Earnings Before Tax Margin | -1.42 | -15.37 | 0.08 | -0.10 | -0.16 | -0.08 |
603007
RUPRF
BBBXF
300032
688314
GSHD