USD 1.57
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.41 Billion | 1.32 Billion | 1.17 Billion | 460.27 Million | 452.44 Million |
Total Current Assets | 79.68 Million | 80.19 Million | 87.88 Million | 73.08 Million | 41.14 Million | 34.01 Million |
Cash And Short Term Investments | 31.58 Million | 29.86 Million | 45.15 Million | 35.66 Million | 15.03 Million | 10.14 Million |
Cash and Cash Equivalents | 31.58 Million | 29.86 Million | 45.15 Million | 35.66 Million | 15.03 Million | 10.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.1 Million | 15.57 Million | 5.04 Million | 6.08 Million | 6.78 Million | 5.01 Million |
Inventory | 19.76 Million | 25.14 Million | 22.26 Million | 16.6 Million | 10.22 Million | 12.63 Million |
Other Current Assets | 8.23 Million | 9.61 Million | 15.41 Million | 14.72 Million | 9.09 Million | 6.22 Million |
Total Non-Current Assets | 1.34 Billion | 1.33 Billion | 1.24 Billion | 1.09 Billion | 419.13 Million | 418.42 Million |
Net PPE | 941.85 Million | 934.15 Million | 853.27 Million | 737.21 Million | 153.4 Million | 157.21 Million |
Good Will And Intangible Assets | 349.21 Million | 358.33 Million | 348.21 Million | 321.86 Million | 249.09 Million | 246.25 Million |
Good Will | 286.6 Million | 285.58 Million | 273.26 Million | 248.44 Million | 225.48 Million | 220.92 Million |
Intangible Assets | 62.6 Million | 72.75 Million | 74.95 Million | 73.41 Million | 23.6 Million | 25.33 Million |
Long-Term Investments | 878 Thousand | 962 Thousand | 1.75 Million | 1.14 Million | 1.02 Million | - |
Tax Assets | 54.18 Million | 43.62 Million | 38.71 Million | 39.65 Million | 16.3 Million | 14.95 Million |
Other Non Current Assets | - | - | - | - | -689.99 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.13 Billion | 1.12 Billion | 1.04 Billion | 942.49 Million | 235.6 Million | 250.83 Million |
Total Current Liabilities | 166.28 Million | 152.81 Million | 144.35 Million | 144.28 Million | 80.38 Million | 74.32 Million |
Account Payables | 55.23 Million | 54.09 Million | 45.44 Million | 41.26 Million | 25.71 Million | 28.87 Million |
Tax Payables | - | 1.48 Million | 5.28 Million | 6.68 Million | 3.56 Million | - |
Short Term Debt | 31.98 Million | 29.59 Million | 25.6 Million | 31.88 Million | 362 Thousand | - |
Deferred Revenue | 1.26 Million | 577 Thousand | 770 Thousand | 538 Thousand | 792 Thousand | 930 Thousand |
Other Current Liabilities | 77.79 Million | 68.53 Million | 72.53 Million | 70.59 Million | 53.51 Million | 44.52 Million |
Total Non Current Liabilities | 969.09 Million | 971.27 Million | 895.74 Million | 798.21 Million | 155.22 Million | 176.5 Million |
Long-Term Debt | 288.96 Million | 965.61 Million | 889.95 Million | 791.55 Million | 145.49 Million | 166.81 Million |
Deferred Revenue Non Current | 477 Thousand | 804 Thousand | 173 Thousand | 250 Thousand | 7.85 Million | 8.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.35 Million | 4.85 Million | 4.47 Million | 6.4 Million | 1.88 Million | 813 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 290.44 Million | 293.18 Million | 289.73 Million | 230.47 Million | 224.67 Million | - |
Stock Holders Equity | 290.44 Million | 293.18 Million | 289.73 Million | 230.47 Million | 224.67 Million | 201.6 Million |
Common Stock | 154.56 Million | 154.56 Million | 154.56 Million | 154.56 Million | 154.56 Million | 148.49 Million |
Retained Earnings | 125.98 Million | 129.68 Million | 137.52 Million | 86.26 Million | 72.45 Million | 58.96 Million |
Accumulated other comprehensive income | 9.89 Million | 8.93 Million | -2.35 Million | -10.36 Million | -2.35 Million | -5.85 Million |
Common Stock Equity | 290.44 Million | 293.18 Million | 289.73 Million | 230.47 Million | 224.67 Million | 201.6 Million |
Capital Lease Obligation | 674.3 Million | 714.93 Million | 668.68 Million | 587.03 Million | 409.3 Million | - |
Total Investments | 878 Thousand | 962 Thousand | 1.75 Million | 1.14 Million | 1.02 Million | - |
Total Debt | 995.25 Million | 995.21 Million | 915.56 Million | 823.43 Million | 145.85 Million | 166.81 Million |
Net Debt | 963.66 Million | 965.34 Million | 870.41 Million | 787.76 Million | 130.81 Million | 156.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Billion | 1.44 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion |
Total Current Assets | 70.07 Million | 70.07 Million | 79.68 Million | 79.68 Million | 79.68 Million | 65.53 Million |
Cash And Short Term Investments | 21.97 Million | 21.97 Million | 31.58 Million | 31.58 Million | 31.58 Million | 17.12 Million |
Cash and Cash Equivalents | 21.97 Million | 21.97 Million | 31.58 Million | 31.58 Million | 31.58 Million | 17.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24 Million | 24 Million | 20.1 Million | 20.1 Million | 12.13 Million | 29.46 Million |
Inventory | 18.12 Million | 18.12 Million | 19.76 Million | 19.76 Million | 19.76 Million | 18.93 Million |
Other Current Assets | 5.96 Million | 5.96 Million | 8.23 Million | 8.23 Million | 16.2 Million | 10.09 Million |
Total Non-Current Assets | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.37 Billion |
Net PPE | 943.52 Million | 943.52 Million | 941.85 Million | 941.85 Million | 929.42 Million | 958.29 Million |
Good Will And Intangible Assets | 354.49 Million | 354.49 Million | 349.21 Million | 349.21 Million | 349.16 Million | 364.2 Million |
Good Will | - | - | 286.6 Million | 286.6 Million | 286.6 Million | - |
Intangible Assets | 354.49 Million | 354.49 Million | 62.6 Million | 62.6 Million | 62.55 Million | 364.2 Million |
Long-Term Investments | 837 Thousand | - | 878 Thousand | 878 Thousand | - | 918 Thousand |
Tax Assets | 61.97 Million | - | 54.18 Million | 54.18 Million | - | 47.77 Million |
Other Non Current Assets | 11.13 Million | 73.94 Million | - | - | 67.55 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion |
Total Current Liabilities | 166.79 Million | 166.79 Million | 166.28 Million | 166.28 Million | 166.28 Million | 153.33 Million |
Account Payables | 127.81 Million | 127.81 Million | 55.23 Million | 131.33 Million | 55.23 Million | 118.68 Million |
Tax Payables | 2.19 Million | - | - | - | - | - |
Short Term Debt | 33.15 Million | - | 31.98 Million | 31.98 Million | - | 30.74 Million |
Deferred Revenue | 1.79 Million | - | 1.26 Million | 1.26 Million | - | 2.14 Million |
Other Current Liabilities | 4.03 Million | 38.98 Million | 77.79 Million | 1.68 Million | 111.04 Million | 1.76 Million |
Total Non Current Liabilities | 965.24 Million | 965.24 Million | 969.09 Million | 969.09 Million | 969.09 Million | 1 Billion |
Long-Term Debt | 273.99 Million | 273.99 Million | 288.96 Million | 288.96 Million | 963.26 Million | 291.78 Million |
Deferred Revenue Non Current | 313 Thousand | - | 477 Thousand | 477 Thousand | - | 641 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.55 Million | 691.24 Million | 5.35 Million | 5.35 Million | 5.83 Million | 708.59 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 309.99 Million | 309.99 Million | 290.44 Million | 290.44 Million | 290.44 Million | 281.87 Million |
Stock Holders Equity | 309.99 Million | 309.99 Million | 290.44 Million | 290.44 Million | 290.44 Million | 281.87 Million |
Common Stock | 154.56 Million | 154.56 Million | 154.56 Million | 154.56 Million | 154.56 Million | 154.56 Million |
Retained Earnings | 138.56 Million | 138.56 Million | 125.98 Million | 125.98 Million | 125.98 Million | 111.9 Million |
Accumulated other comprehensive income | 16.86 Million | 16.86 Million | 9.89 Million | 9.89 Million | 9.88 Million | 15.4 Million |
Common Stock Equity | 309.99 Million | 309.99 Million | 290.44 Million | 290.44 Million | 290.44 Million | 281.87 Million |
Capital Lease Obligation | 718.53 Million | 718.53 Million | 674.3 Million | 674.3 Million | 706.28 Million | 703.34 Million |
Total Investments | 837 Thousand | - | 878 Thousand | 878 Thousand | - | 918 Thousand |
Total Debt | 273.99 Million | 273.99 Million | 995.25 Million | 995.25 Million | 963.26 Million | 1.02 Billion |
Net Debt | 252.02 Million | 252.02 Million | 963.66 Million | 963.66 Million | 931.68 Million | 1 Billion |
TME
MYND
CBP
AILN
CAPRICORN
300389