USD 2.0
(6.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 404.39 Million | 368.78 Million | 283.07 Million | 302.49 Million | 336.09 Million | 243.45 Million |
Total Current Assets | 226.17 Million | 227.89 Million | 82.25 Million | 70.1 Million | 91.57 Million | 121.59 Million |
Cash And Short Term Investments | 91.78 Million | 29.31 Million | 33.32 Million | 53.45 Million | 69.73 Million | 104.08 Million |
Cash and Cash Equivalents | 91.78 Million | 29.31 Million | 33.32 Million | 53.45 Million | 68.72 Million | 104.08 Million |
Short Term Investments | - | - | - | - | 1 Million | - |
Net Receivables | 71.16 Million | 74.91 Million | 1.28 Million | 1.95 Million | 7.97 Million | 2.83 Million |
Inventory | 53.09 Million | 111.22 Million | 6.13 Million | 5.77 Million | 7.44 Million | 5.67 Million |
Other Current Assets | 4.09 Million | 2.92 Million | 41.51 Million | 8.92 Million | 6.42 Million | 9 Million |
Total Non-Current Assets | 178.21 Million | 140.88 Million | 200.82 Million | 232.38 Million | 244.52 Million | 121.85 Million |
Net PPE | 19.36 Million | 6.1 Million | 31.85 Million | 137.05 Million | 133.54 Million | 45.89 Million |
Good Will And Intangible Assets | 98.37 Million | 90.04 Million | 19.17 Million | 46.14 Million | 52.68 Million | 25.09 Million |
Good Will | 46.92 Million | 42.04 Million | 19.17 Million | 46.14 Million | 52.68 Million | 25.09 Million |
Intangible Assets | 51.45 Million | 47.99 Million | - | - | - | - |
Long-Term Investments | - | - | 169 Thousand | 7.36 Million | 5.94 Million | 6.13 Million |
Tax Assets | 56.38 Million | 44.62 Million | 7.66 Million | 21.16 Million | 18.16 Million | 16.19 Million |
Other Non Current Assets | 4.09 Million | 107 Thousand | 141.95 Million | 20.65 Million | 34.18 Million | 28.53 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 278.83 Million | 231.77 Million | 203.92 Million | 224.82 Million | 219.37 Million | 128.48 Million |
Total Current Liabilities | 178.56 Million | 206.64 Million | 122.35 Million | 128.35 Million | 125.9 Million | 108.33 Million |
Account Payables | 59.59 Million | 81.47 Million | 1.46 Million | 18.59 Million | 14.92 Million | - |
Tax Payables | 1.75 Million | 949 Thousand | 1.46 Million | 18.59 Million | 14.92 Million | 11.68 Million |
Short Term Debt | 36.35 Million | 49.81 Million | 5.61 Million | 16.86 Million | 16.48 Million | - |
Deferred Revenue | 15.35 Million | 11.19 Million | 10.88 Million | 38.49 Million | 37.89 Million | 36.22 Million |
Other Current Liabilities | 67.26 Million | 64.16 Million | 104.39 Million | 54.4 Million | 56.59 Million | 72.11 Million |
Total Non Current Liabilities | 100.27 Million | 25.12 Million | 81.56 Million | 96.46 Million | 93.46 Million | 20.14 Million |
Long-Term Debt | 72.94 Million | 6.35 Million | 18.7 Million | 76.3 Million | 71.01 Million | -1.00 |
Deferred Revenue Non Current | 21.76 Million | 17.69 Million | 1.92 Million | 5.75 Million | 8.03 Million | 10.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.25 Million | 117 Thousand | 59.18 Million | 12.51 Million | 11.03 Million | 8.54 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 125.55 Million | 137.01 Million | 79.15 Million | 77.66 Million | 116.71 Million | 114.96 Million |
Stock Holders Equity | 123.66 Million | 137.01 Million | 67.72 Million | 62.14 Million | 98.52 Million | 108.72 Million |
Common Stock | 456 Thousand | 426 Thousand | 28.99 Thousand | 29 Thousand | 28.99 Thousand | 29 Thousand |
Retained Earnings | -353.89 Million | -316.02 Million | -65.55 Million | -71.83 Million | -33.55 Million | -30.42 Million |
Accumulated other comprehensive income | 3.51 Million | 4.54 Million | 5.42 Million | 3.18 Million | 4.2 Million | 3.24 Million |
Common Stock Equity | 123.66 Million | 137.01 Million | 67.72 Million | 62.14 Million | 98.52 Million | 108.72 Million |
Capital Lease Obligation | 7.82 Million | 3.42 Million | 18.7 Million | 76.3 Million | 71.01 Million | - |
Total Investments | - | - | 169 Thousand | 7.36 Million | 6.95 Million | 6.13 Million |
Total Debt | 109.29 Million | 56.17 Million | 24.32 Million | 93.17 Million | 87.49 Million | - |
Net Debt | 17.51 Million | 26.86 Million | -8.99 Million | 39.71 Million | 18.77 Million | -104.08 Million |
Breakdown | 2023 FY | 2022 FY | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 404.39 Million | 368.78 Million | 283.07 Million | 283.07 Million | 308.31 Million | 306.5 Million |
Total Current Assets | 226.17 Million | 227.89 Million | 82.25 Million | 82.25 Million | 95.6 Million | 88.95 Million |
Cash And Short Term Investments | 91.78 Million | 29.31 Million | 65.47 Million | 33.32 Million | 77.74 Million | 72.79 Million |
Cash and Cash Equivalents | 91.78 Million | 29.31 Million | 65.26 Million | 33.32 Million | 77.74 Million | 72.79 Million |
Short Term Investments | - | - | 215 Thousand | - | - | - |
Net Receivables | 71.16 Million | 74.91 Million | 1.3 Million | 1.28 Million | 2.43 Million | 2.23 Million |
Inventory | 53.09 Million | 111.22 Million | 6.13 Million | 6.13 Million | 6.5 Million | 5.82 Million |
Other Current Assets | 4.09 Million | 2.92 Million | 9.34 Million | 41.51 Million | 8.92 Million | 8.09 Million |
Total Non-Current Assets | 178.21 Million | 140.88 Million | 200.82 Million | 200.82 Million | 212.7 Million | 217.54 Million |
Net PPE | 19.36 Million | 6.1 Million | 114.27 Million | 31.85 Million | 116.72 Million | 122.25 Million |
Good Will And Intangible Assets | 98.37 Million | 90.04 Million | 42.1 Million | 19.17 Million | 46.45 Million | 46.41 Million |
Good Will | 46.92 Million | 42.04 Million | 42.1 Million | 19.17 Million | 46.45 Million | 46.41 Million |
Intangible Assets | 51.45 Million | 47.99 Million | - | - | - | - |
Long-Term Investments | - | - | 3.35 Million | 169 Thousand | 1.53 Million | 1.26 Million |
Tax Assets | 56.38 Million | 44.62 Million | 22.8 Million | 7.66 Million | 22.85 Million | 21.91 Million |
Other Non Current Assets | 4.09 Million | 107 Thousand | 18.28 Million | 141.95 Million | 25.13 Million | 25.69 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 278.83 Million | 231.77 Million | 203.92 Million | 203.92 Million | 226.99 Million | 222.06 Million |
Total Current Liabilities | 178.56 Million | 206.64 Million | 122.35 Million | 122.35 Million | 145.8 Million | 136.28 Million |
Account Payables | 59.59 Million | 81.47 Million | 20.88 Million | 1.46 Million | 20.34 Million | 20.8 Million |
Tax Payables | 1.75 Million | 949 Thousand | 20.88 Million | 1.46 Million | 20.34 Million | 20.8 Million |
Short Term Debt | 36.35 Million | 49.81 Million | 13.89 Million | 5.61 Million | 14.97 Million | 15.63 Million |
Deferred Revenue | 15.35 Million | 11.19 Million | 31.93 Million | 10.88 Million | 51.64 Million | 40.94 Million |
Other Current Liabilities | 67.26 Million | 64.16 Million | 55.64 Million | 104.39 Million | 58.84 Million | 58.89 Million |
Total Non Current Liabilities | 100.27 Million | 25.12 Million | 81.56 Million | 81.56 Million | 81.19 Million | 85.78 Million |
Long-Term Debt | 72.94 Million | 6.35 Million | 65.68 Million | 18.7 Million | 63.3 Million | 66.78 Million |
Deferred Revenue Non Current | 21.76 Million | 17.69 Million | 2.46 Million | 1.92 Million | 4.05 Million | 4.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.25 Million | 117 Thousand | 11.64 Million | 59.18 Million | 11.9 Million | 12.11 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 125.55 Million | 137.01 Million | 79.15 Million | 79.15 Million | 81.32 Million | 84.43 Million |
Stock Holders Equity | 123.66 Million | 137.01 Million | 67.72 Million | 67.72 Million | 66 Million | 67.96 Million |
Common Stock | 456 Thousand | 426 Thousand | 28.99 Thousand | 28.99 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -353.89 Million | -316.02 Million | -65.55 Million | -65.55 Million | -69.7 Million | -67.47 Million |
Accumulated other comprehensive income | 3.51 Million | 4.54 Million | 5.42 Million | 5.42 Million | 3.11 Million | 3.3 Million |
Common Stock Equity | 123.66 Million | 137.01 Million | 67.72 Million | 67.72 Million | 66 Million | 67.96 Million |
Capital Lease Obligation | 7.82 Million | 3.42 Million | 65.68 Million | 18.7 Million | 63.3 Million | 66.78 Million |
Total Investments | - | - | 3.57 Million | 169 Thousand | 1.53 Million | 1.26 Million |
Total Debt | 109.29 Million | 56.17 Million | 79.57 Million | 24.32 Million | 78.28 Million | 82.41 Million |
Net Debt | 17.51 Million | 26.86 Million | 14.31 Million | -8.99 Million | 534 Thousand | 9.62 Million |
CBP
DAHSF
ADSL
300389
RTBRF
TME