USD 2.0
(6.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 413.56 Million | 584.68 Million | 448.19 Million | 109.71 Million | 182.28 Million | 156.49 Million |
Cost of Revenue | 310.42 Million | 440.76 Million | 309.22 Million | 116.9 Million | 155.53 Million | 130.86 Million |
Gross Profit | 103.14 Million | 143.91 Million | 138.97 Million | -7.18 Million | 26.74 Million | 25.63 Million |
Operating Expenses | 116.82 Million | 136.91 Million | 127.43 Million | 25.59 Million | 26.16 Million | 28.66 Million |
Selling, General and Administrative Expenses | 82.8 Million | 95.45 Million | 91.84 Million | 25.59 Million | 26.16 Million | 28.66 Million |
Research and Development Expenses | 34.6 Million | 41.45 Million | 35.59 Million | - | - | - |
Other Expenses | 29.48 Million | 597 Thousand | -2.24 Million | - | - | - |
Cost and Expenses | 457.31 Million | 577.68 Million | 436.65 Million | 142.49 Million | 181.7 Million | 159.52 Million |
Operating Income | -43.75 Million | 6.26 Million | 11.06 Million | -32.78 Million | 582 Thousand | -3.02 Million |
Interest Expense | 4.66 Million | 1.83 Million | 173 Thousand | - | - | - |
Income Tax Expense | -9.15 Million | -25.27 Million | 1.78 Million | 215 Thousand | 3.54 Million | 2.45 Million |
Earnings before Tax | -46.16 Million | 9.94 Million | 8.64 Million | -40.78 Million | 2.01 Million | 1.03 Million |
Net Income | -37.83 Million | 22.58 Million | -1.1 Million | -37.28 Million | -2.43 Million | -1.78 Million |
Earnings Per Share Basic | -0.88 | 0.50 | -0.02 | -1.33 | -0.09 | -0.61 |
Earnings Per Share Diluted | -0.88 | 0.50 | -0.02 | -1.33 | -0.09 | -0.61 |
Weighted Average Shares Outstanding | 42.79 Million | 45.48 Million | 45.48 Million | 28.12 Million | 28.07 Million | 2.92 Million |
Weighted Average Shares Outstanding (Diluted) | 42.79 Million | 45.48 Million | 45.48 Million | 28.12 Million | 28.07 Million | 2.92 Million |
Gross Margin | 0.25 | 0.25 | 0.31 | -0.07 | 0.15 | 0.16 |
EBIT Margin | -0.09 | 0.02 | 0.03 | -0.19 | 0.07 | 0.03 |
Profit Margin | -0.09 | 0.04 | -0.00 | -0.34 | -0.01 | -0.01 |
EBITDA | -36.37 Million | 16.3 Million | -3.67 Million | -29.11 Million | 12.1 Million | 9.09 Million |
Earnings Before Tax Margin | -0.11 | 0.01 | 0.02 | -0.30 | 0.00 | -0.02 |
Breakdown | 2023 FY | 2022 FY | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 413.56 Million | 584.68 Million | 47.42 Million | 448.19 Million | 42.81 Million | 53.39 Million |
Cost of Revenue | 310.42 Million | 440.76 Million | 37.26 Million | 309.22 Million | 39.74 Million | 38.87 Million |
Gross Profit | 103.14 Million | 143.91 Million | 10.15 Million | 138.97 Million | 3.07 Million | 14.52 Million |
Operating Expenses | 117.41 Million | 136.91 Million | 5.47 Million | 127.43 Million | 5.73 Million | 5.9 Million |
Selling, General and Administrative Expenses | - | - | 5.47 Million | - | 5.73 Million | 5.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.25 Million | 597 Thousand | - | -2.24 Million | - | - |
Cost and Expenses | 427.83 Million | 577.68 Million | 42.73 Million | 436.65 Million | 45.47 Million | 44.77 Million |
Operating Income | -43.75 Million | 6.26 Million | 4.68 Million | 11.06 Million | -2.66 Million | 8.62 Million |
Interest Expense | 4.66 Million | 1.83 Million | - | 173 Thousand | - | - |
Income Tax Expense | -9.15 Million | -25.27 Million | 1 Million | 1.78 Million | -257 Thousand | 2.1 Million |
Earnings before Tax | -46.16 Million | 9.94 Million | 931 Thousand | 8.64 Million | -2.37 Million | 9.56 Million |
Net Income | -37.83 Million | 22.58 Million | 4.65 Million | -1.1 Million | -2.22 Million | 6.2 Million |
Earnings Per Share Basic | - | - | 1.66 | - | -0.78 | 2.18 |
Earnings Per Share Diluted | - | - | 1.62 | - | -0.78 | 2.14 |
Weighted Average Shares Outstanding | 42.79 Million | 45.48 Million | 2.8 Million | 45.48 Million | 2.84 Million | 2.84 Million |
Weighted Average Shares Outstanding (Diluted) | 42.79 Million | 45.48 Million | 2.87 Million | 45.48 Million | 2.84 Million | 2.9 Million |
Gross Margin | 0.25 | 0.25 | 0.21 | 0.31 | 0.07 | 0.27 |
EBIT Margin | - | - | 0.16 | - | 0.01 | 0.22 |
Profit Margin | -0.09 | 0.04 | 0.10 | -0.00 | -0.05 | 0.12 |
EBITDA | - | - | 7.35 Million | - | 277 Thousand | 11.8 Million |
Earnings Before Tax Margin | -0.11 | 0.01 | 0.10 | 0.02 | -0.06 | 0.16 |
CBP
DAHSF
ADSL
300389
RTBRF
TME