Allied Digital Services Limited (ADSL.BO)
INR 251.9
(-0.1%)
INR 251.9
(-0.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.87 Billion | 6.6 Billion | 4.84 Billion | 3.58 Billion | 3.3 Billion | 2.39 Billion |
| Cost of Revenue | 5.39 Billion | 5.01 Billion | 3.52 Billion | 2.67 Billion | 2.37 Billion | 1.68 Billion |
| Gross Profit | 1.47 Billion | 1.58 Billion | 1.32 Billion | 904.2 Million | 925.7 Million | 713.1 Million |
| Operating Expenses | 23 Million | 868.6 Million | 826.7 Million | 672.7 Million | 645.4 Million | 539.4 Million |
| Selling, General and Administrative Expenses | 23 Million | 290.4 Million | 328.2 Million | 249 Million | 178.7 Million | 166 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 16.3 Million | 6.7 Million | 13.8 Million | 2 Million | 6.6 Million |
| Cost and Expenses | 5.5 Billion | 5.88 Billion | 4.34 Billion | 3.34 Billion | 3.02 Billion | 2.22 Billion |
| Operating Income | 1.36 Billion | 719.6 Million | 497.2 Million | 234.9 Million | 240.4 Million | 110.1 Million |
| Interest Expense | 52.1 Million | 34.4 Million | 23.4 Million | 34.3 Million | 53.9 Million | 80.1 Million |
| Income Tax Expense | 171.3 Million | 192.3 Million | 125 Million | 42.7 Million | 48.3 Million | 21.5 Million |
| Earnings before Tax | 629.7 Million | 729.7 Million | 735.1 Million | 235 Million | 240.4 Million | 145.2 Million |
| Net Income | 458.5 Million | 69.2 Million | 610.3 Million | 192.5 Million | 192.4 Million | 123.7 Million |
| Earnings Per Share Basic | 8.29 | 1.27 | 11.67 | 3.83 | 4.44 | 2.46 |
| Earnings Per Share Diluted | 8.07 | 1.23 | 10.95 | 3.58 | 4.44 | 2.46 |
| Weighted Average Shares Outstanding | 55.3 Million | 54.46 Million | 52.32 Million | 50.24 Million | 50.2 Million | 50.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.83 Million | 56.2 Million | 55.74 Million | 53.74 Million | 50.2 Million | 50.2 Million |
| Gross Margin | 0.22 | 0.24 | 0.27 | 0.25 | 0.28 | 0.30 |
| EBIT Margin | 0.12 | 0.14 | 0.15 | 0.14 | 0.16 | 0.17 |
| Profit Margin | 0.07 | 0.01 | 0.13 | 0.05 | 0.06 | 0.05 |
| EBITDA | 845.4 Million | 939.7 Million | 955.1 Million | 478.3 Million | 523.4 Million | 410.3 Million |
| Earnings Before Tax Margin | 0.20 | 0.11 | 0.10 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.79 Billion | 1.76 Billion | 6.87 Billion | 1.71 Billion | 1.7 Billion |
| Cost of Revenue | 1.66 Billion | 1.45 Billion | 1.44 Billion | 5.45 Billion | 1.32 Billion | 1.33 Billion |
| Gross Profit | 367.2 Million | 333.1 Million | 324.2 Million | 1.41 Billion | 386.6 Million | 363.7 Million |
| Operating Expenses | 223.5 Million | 188.2 Million | 120.8 Million | 746 Million | 221 Million | 199.9 Million |
| Selling, General and Administrative Expenses | 175.1 Million | - | 80.8 Million | - | 179.8 Million | 158.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 223.5 Million | 10.1 Million | 1.4 Million | 11.6 Million | 5.8 Million | 2.9 Million |
| Cost and Expenses | 1.88 Billion | 1.64 Billion | 1.56 Billion | 6.2 Billion | 1.54 Billion | 1.53 Billion |
| Operating Income | 143.7 Million | 144.9 Million | 204.8 Million | 681.8 Million | 165.6 Million | 163.8 Million |
| Interest Expense | 25.4 Million | 13.8 Million | 16.7 Million | 52.1 Million | 10.3 Million | 11 Million |
| Income Tax Expense | 40 Million | 37.1 Million | 46.9 Million | 171.3 Million | 44.2 Million | 40.9 Million |
| Earnings before Tax | 156 Million | 141.2 Million | 188.1 Million | 629.7 Million | 161 Million | 155.7 Million |
| Net Income | 116 Million | 104.1 Million | 141.1 Million | 458.5 Million | 117 Million | 114.7 Million |
| Earnings Per Share Basic | 1.83 | 1.88 | 2.55 | - | 2.12 | 2.09 |
| Earnings Per Share Diluted | 1.79 | 1.83 | 2.48 | - | 2.06 | 2.03 |
| Weighted Average Shares Outstanding | 63.38 Million | 55.37 Million | 55.3 Million | 55.3 Million | 55.22 Million | 54.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.8 Million | 56.88 Million | 56.81 Million | 56.81 Million | 56.79 Million | 56.5 Million |
| Gross Margin | 0.18 | 0.19 | 0.18 | 0.21 | 0.23 | 0.21 |
| EBIT Margin | 0.11 | 0.11 | 0.14 | - | 0.12 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 |
| EBITDA | 229.8 Million | 201.5 Million | 244.8 Million | - | 212.5 Million | 208.2 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.12 | 0.10 | 0.10 | 0.10 |
FXTGY
RONI
RHK
MYND
CBP
DAHSF