USD 1.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 369.86 Million | 391.89 Million | 393.7 Million | 390.32 Million | 440.77 Million | 381.11 Million |
Total Current Assets | 75.79 Million | 96.15 Million | 86.47 Million | 61.86 Million | 53.67 Million | 64.96 Million |
Cash And Short Term Investments | 28.03 Million | 31.92 Million | 34.16 Million | 9.16 Million | 949 Thousand | 1.99 Million |
Cash and Cash Equivalents | 28.03 Million | 31.92 Million | 34.16 Million | 9.16 Million | 949 Thousand | 1.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.07 Million | 5.68 Million | 6.61 Million | 7.16 Million | 7.15 Million | 6.62 Million |
Inventory | 36.15 Million | 54.99 Million | 41.25 Million | 42.4 Million | 40.15 Million | 49.53 Million |
Other Current Assets | 5.52 Million | 3.56 Million | 4.43 Million | 3.13 Million | 5.41 Million | 6.8 Million |
Total Non-Current Assets | 294.07 Million | 295.73 Million | 307.23 Million | 328.45 Million | 387.09 Million | 316.15 Million |
Net PPE | 102 Million | 101.65 Million | 110.84 Million | 127.97 Million | 184.01 Million | 64.16 Million |
Good Will And Intangible Assets | 191.77 Million | 194.08 Million | 196.38 Million | 198.68 Million | 200.98 Million | 251.42 Million |
Good Will | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 52.7 Million |
Intangible Assets | 183.86 Million | 186.17 Million | 188.47 Million | 190.77 Million | 193.07 Million | 198.72 Million |
Long-Term Investments | 300 Thousand | - | - | 1.79 Million | 2.09 Million | 562 Thousand |
Tax Assets | -300 Thousand | - | - | -1.79 Million | -2.09 Million | 495 Thousand |
Other Non Current Assets | 300 Thousand | - | - | 1.79 Million | 2.09 Million | -495 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 179.04 Million | 203.85 Million | 207.64 Million | 226.14 Million | 290.26 Million | 166.41 Million |
Total Current Liabilities | 57.11 Million | 75.03 Million | 68.15 Million | 65.16 Million | 67.2 Million | 51.62 Million |
Account Payables | 24.88 Million | 38.41 Million | 28.3 Million | 25.85 Million | 20.25 Million | 22.29 Million |
Tax Payables | 1.76 Million | 3.09 Million | 6.7 Million | 5.95 Million | 2 Million | 6.44 Million |
Short Term Debt | 25.17 Million | 27.47 Million | 26.8 Million | 27.18 Million | 38.77 Million | 17.39 Million |
Deferred Revenue | 5.3 Million | 6.04 Million | 6.33 Million | 5.75 Million | 6.01 Million | 5.49 Million |
Other Current Liabilities | 1.76 Million | 3.09 Million | 6.7 Million | 6.37 Million | 2.16 Million | 6.44 Million |
Total Non Current Liabilities | 121.92 Million | 128.81 Million | 139.49 Million | 160.98 Million | 223.06 Million | 114.78 Million |
Long-Term Debt | 40.98 Million | 109.68 Million | 122.11 Million | 145.08 Million | 209.11 Million | 80.53 Million |
Deferred Revenue Non Current | - | -19.13 Million | -17.38 Million | -15.89 Million | -13.94 Million | 10.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.72 Million | 19.13 Million | 17.38 Million | 15.89 Million | 13.94 Million | 1.42 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 190.81 Million | 188.04 Million | 186.05 Million | 164.18 Million | 150.5 Million | 214.7 Million |
Stock Holders Equity | 190.81 Million | 188.04 Million | 186.05 Million | 164.18 Million | 150.5 Million | 214.7 Million |
Common Stock | 187.54 Million | 189.33 Million | 195.07 Million | 197.33 Million | 196.9 Million | 196.85 Million |
Retained Earnings | -1.58 Million | -5.77 Million | -13.46 Million | -36.6 Million | -49.68 Million | 13.6 Million |
Accumulated other comprehensive income | 149 Thousand | 102 Thousand | 346 Thousand | -227 Thousand | -116 Thousand | 268 Thousand |
Common Stock Equity | 190.81 Million | 188.04 Million | 186.05 Million | 164.18 Million | 150.5 Million | 214.7 Million |
Capital Lease Obligation | 58.72 Million | 80.43 Million | 88.13 Million | 101.18 Million | 151.15 Million | 504 Thousand |
Total Investments | 300 Thousand | - | - | 1.79 Million | 2.09 Million | 562 Thousand |
Total Debt | 124.88 Million | 137.15 Million | 148.91 Million | 172.27 Million | 247.89 Million | 97.92 Million |
Net Debt | 96.84 Million | 105.23 Million | 114.75 Million | 163.1 Million | 246.94 Million | 95.93 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 369.86 Million | 369.86 Million | 371.43 Million | 362.69 Million | 364.74 Million | 391.89 Million |
Total Current Assets | 75.79 Million | 75.79 Million | 78.94 Million | 74.25 Million | 72.86 Million | 96.15 Million |
Cash And Short Term Investments | 28.03 Million | 28.03 Million | 4.58 Million | 5.41 Million | 13.97 Million | 31.92 Million |
Cash and Cash Equivalents | 28.03 Million | 28.03 Million | 4.58 Million | 5.41 Million | 13.97 Million | 31.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.07 Million | 6.07 Million | 7.05 Million | 7.97 Million | 2.8 Million | 5.68 Million |
Inventory | 36.15 Million | 36.15 Million | 61.38 Million | 55.86 Million | 50.42 Million | 54.99 Million |
Other Current Assets | 5.52 Million | 5.52 Million | 5.92 Million | 4.99 Million | 5.66 Million | 3.56 Million |
Total Non-Current Assets | 294.07 Million | 294.07 Million | 292.49 Million | 288.44 Million | 291.87 Million | 295.73 Million |
Net PPE | 102 Million | 102 Million | 99.83 Million | 95.2 Million | 98.06 Million | 101.65 Million |
Good Will And Intangible Assets | 191.77 Million | 191.77 Million | 192.35 Million | 192.93 Million | 193.5 Million | 194.08 Million |
Good Will | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million |
Intangible Assets | 183.86 Million | 183.86 Million | 184.45 Million | 185.02 Million | 185.6 Million | 186.17 Million |
Long-Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | - |
Tax Assets | -300 Thousand | -300 Thousand | -300 Thousand | -300 Thousand | -300 Thousand | - |
Other Non Current Assets | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 179.04 Million | 179.04 Million | 194.82 Million | 188.88 Million | 180.79 Million | 203.85 Million |
Total Current Liabilities | 57.11 Million | 57.11 Million | 62.25 Million | 64.44 Million | 57.47 Million | 75.03 Million |
Account Payables | 24.88 Million | 24.88 Million | 30.6 Million | 32 Million | 21.59 Million | 38.41 Million |
Tax Payables | 1.76 Million | 1.76 Million | - | - | 1.25 Million | 3.09 Million |
Short Term Debt | 25.17 Million | 25.17 Million | 26.53 Million | 27.18 Million | 28.88 Million | 27.47 Million |
Deferred Revenue | 5.3 Million | 5.3 Million | 5.11 Million | 5.25 Million | 5.73 Million | 6.04 Million |
Other Current Liabilities | 1.76 Million | 1.76 Million | - | - | 1.25 Million | 3.09 Million |
Total Non Current Liabilities | 121.92 Million | 121.92 Million | 132.56 Million | 124.44 Million | 123.32 Million | 128.81 Million |
Long-Term Debt | 40.98 Million | 40.98 Million | 112.08 Million | 104.66 Million | 103.8 Million | 109.68 Million |
Deferred Revenue Non Current | - | - | -20.47 Million | -19.77 Million | -19.51 Million | -19.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.72 Million | 58.72 Million | 20.47 Million | 19.77 Million | 19.51 Million | 19.13 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 190.81 Million | 190.81 Million | 176.61 Million | 173.8 Million | 183.94 Million | 188.04 Million |
Stock Holders Equity | 190.81 Million | 190.81 Million | 176.61 Million | 173.8 Million | 183.94 Million | 188.04 Million |
Common Stock | 187.54 Million | 187.54 Million | 187.54 Million | 186.03 Million | 191.97 Million | 189.33 Million |
Retained Earnings | -1.58 Million | -1.58 Million | -16.2 Million | -16.89 Million | -12.98 Million | -5.77 Million |
Accumulated other comprehensive income | 149 Thousand | 149 Thousand | 686 Thousand | 153 Thousand | 566 Thousand | 102 Thousand |
Common Stock Equity | 190.81 Million | 190.81 Million | 176.61 Million | 173.8 Million | 183.94 Million | 188.04 Million |
Capital Lease Obligation | 58.72 Million | 58.72 Million | 81.12 Million | 75.52 Million | 77.74 Million | 80.43 Million |
Total Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | - |
Total Debt | 124.88 Million | 124.88 Million | 138.62 Million | 131.85 Million | 132.68 Million | 137.15 Million |
Net Debt | 96.84 Million | 96.84 Million | 134.03 Million | 126.44 Million | 118.71 Million | 105.23 Million |
ROLLT
002760
HGMCF
001570
CEIX
2611