KRW 26350.0
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 703.46 Billion | 282.77 Billion | 314.83 Billion | 219.85 Billion | 224.22 Billion | 204.77 Billion |
Total Current Assets | 122.32 Billion | 146.88 Billion | 195.11 Billion | 126.39 Billion | 130.28 Billion | 129.42 Billion |
Cash And Short Term Investments | 56.3 Billion | 26.27 Billion | 39.13 Billion | 23.51 Billion | 30.73 Billion | 23.85 Billion |
Cash and Cash Equivalents | 56.3 Billion | 19.4 Billion | 36.09 Billion | 23.51 Billion | 29.32 Billion | 22.51 Billion |
Short Term Investments | - | 6.87 Billion | 3.03 Billion | -3.91 Billion | 1.41 Billion | 1.33 Billion |
Net Receivables | 36.43 Billion | 73.62 Billion | 95.94 Billion | 73.09 Billion | 72.52 Billion | 81.16 Billion |
Inventory | 20.81 Billion | 47.01 Billion | 60.03 Billion | 29.78 Billion | 27.02 Billion | 24.4 Billion |
Other Current Assets | 8.76 Billion | -29.99 Million | 570.00 | -260.00 | 1010.00 | 1250.00 |
Total Non-Current Assets | 581.14 Billion | 135.89 Billion | 119.72 Billion | 93.45 Billion | 93.93 Billion | 75.35 Billion |
Net PPE | 334.96 Billion | 123.96 Billion | 77.42 Billion | 55.01 Billion | 56.21 Billion | 48.57 Billion |
Good Will And Intangible Assets | 130.68 Billion | 1.01 Billion | 878.67 Thousand | 3.04 Billion | 2.83 Billion | 3.39 Billion |
Good Will | 17.09 Billion | - | - | - | - | - |
Intangible Assets | 113.58 Billion | 1.01 Billion | 878.67 Thousand | 3.04 Billion | 2.83 Billion | 3.39 Billion |
Long-Term Investments | 114.07 Billion | -2.99 Billion | -1.58 Billion | 5.3 Billion | -937.21 Million | 4.15 Billion |
Tax Assets | 852.7 Million | 4.53 Billion | 1.87 Billion | -5.3 Billion | 5.6 Billion | 18.43 Billion |
Other Non Current Assets | 576.66 Million | 9.38 Billion | 42 Billion | 35.39 Billion | 30.21 Billion | 800.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 456.93 Billion | 160.84 Billion | 197.42 Billion | 140.05 Billion | 155.93 Billion | 125.32 Billion |
Total Current Liabilities | 410.55 Billion | 103.93 Billion | 127.75 Billion | 80.44 Billion | 140.19 Billion | 114.56 Billion |
Account Payables | 16.5 Billion | 20.66 Billion | 24.1 Billion | 5.78 Billion | 7.45 Billion | 11.32 Billion |
Tax Payables | 19.33 Billion | - | 6 Billion | 5.38 Billion | 5.34 Billion | 5.95 Billion |
Short Term Debt | 300.75 Billion | 69.19 Billion | 85.31 Billion | 55.26 Billion | 80.11 Billion | 71.61 Billion |
Deferred Revenue | 1.77 Billion | 2.45 Billion | 18.33 Billion | 19.4 Billion | 52.62 Billion | 5.95 Billion |
Other Current Liabilities | 91.51 Billion | 11.62 Billion | 1540.00 | -90.00 | -460.00 | 25.67 Billion |
Total Non Current Liabilities | 46.37 Billion | 56.9 Billion | 69.67 Billion | 59.6 Billion | 15.74 Billion | 10.75 Billion |
Long-Term Debt | 37.1 Billion | 44.75 Billion | 53.87 Billion | 31.68 Billion | 9.13 Billion | 616.9 Million |
Deferred Revenue Non Current | 223.51 Million | - | - | 19.73 Billion | 1.93 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.25 Billion | 11.58 Billion | 15.8 Billion | 980.00 | -160.00 | 2.13 Billion |
Other Liabilities | 1.00 | - | 10.00 | - | - | - |
Total Equity | 246.53 Billion | 121.93 Billion | 117.4 Billion | 79.79 Billion | 68.28 Billion | 79.45 Billion |
Stock Holders Equity | 195.63 Billion | 121.93 Billion | 117.4 Billion | 79.15 Billion | 67.63 Billion | 78.77 Billion |
Common Stock | 29.02 Billion | 29.02 Billion | 24.4 Billion | 22.02 Billion | 22.02 Billion | 21.61 Billion |
Retained Earnings | -59.26 Billion | 7.04 Billion | 35.52 Billion | 22.42 Billion | 24.77 Billion | 39.22 Billion |
Accumulated other comprehensive income | 19.42 Billion | 19.7 Billion | 31.59 Billion | 20.94 Billion | 13.07 Billion | 13.11 Billion |
Common Stock Equity | 195.63 Billion | 121.93 Billion | 117.4 Billion | 79.15 Billion | 67.63 Billion | 78.77 Billion |
Capital Lease Obligation | 223.51 Million | 140.01 Million | 361.58 Million | - | - | - |
Total Investments | 114.07 Billion | 3.88 Billion | 1.45 Billion | 1.39 Billion | 478.7 Million | 5.49 Billion |
Total Debt | 338.08 Billion | 113.95 Billion | 139.18 Billion | 86.95 Billion | 89.24 Billion | 72.23 Billion |
Net Debt | 281.78 Billion | 94.54 Billion | 103.08 Billion | 63.43 Billion | 59.92 Billion | 49.72 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1037.45 Billion | 840.3 Billion | 703.46 Billion | 703.46 Billion | 487.51 Billion | 340.73 Billion |
Total Current Assets | 118.41 Billion | 118.5 Billion | 122.32 Billion | 122.32 Billion | 153.62 Billion | 123.43 Billion |
Cash And Short Term Investments | 29 Billion | 17.55 Billion | 56.3 Billion | 56.3 Billion | 50.8 Billion | 22.28 Billion |
Cash and Cash Equivalents | 26 Billion | 17.55 Billion | 56.3 Billion | 56.3 Billion | 49.43 Billion | 20.96 Billion |
Short Term Investments | 3 Billion | - | - | - | 1.36 Billion | 1.32 Billion |
Net Receivables | 46.65 Billion | 44.76 Billion | 36.43 Billion | 36.43 Billion | 79.87 Billion | 68.57 Billion |
Inventory | 33 Billion | 40.21 Billion | 20.81 Billion | 20.81 Billion | 22.95 Billion | 32.6 Billion |
Other Current Assets | 9.75 Billion | 15.97 Billion | 8.76 Billion | 8.76 Billion | -270.00 | -29.99 Million |
Total Non-Current Assets | 919.03 Billion | 721.8 Billion | 581.14 Billion | 581.14 Billion | 333.88 Billion | 217.3 Billion |
Net PPE | 672.32 Billion | 479.57 Billion | 334.96 Billion | 334.96 Billion | 202.19 Billion | 177.02 Billion |
Good Will And Intangible Assets | 17.09 Billion | 17.09 Billion | 130.68 Billion | 130.68 Billion | 46.62 Billion | 878.67 Thousand |
Good Will | 17.09 Billion | 17.09 Billion | 17.09 Billion | 17.09 Billion | - | - |
Intangible Assets | 108.45 Billion | 107.33 Billion | 113.58 Billion | 113.58 Billion | - | 878.67 Thousand |
Long-Term Investments | 116.8 Billion | 116.33 Billion | 114.07 Billion | 114.07 Billion | 83.67 Billion | 2.58 Billion |
Tax Assets | 3.76 Billion | 869.66 Million | 852.7 Million | 852.7 Million | 766.94 Million | 1.68 Billion |
Other Non Current Assets | 109.03 Billion | 107.93 Billion | 576.66 Million | 576.66 Million | 611.53 Million | 36.01 Billion |
Other Assets | 1.00 | - | - | - | - | -1000.00 |
Total Liabilities | 841.83 Billion | 610.37 Billion | 456.93 Billion | 456.93 Billion | 245.98 Billion | 186.8 Billion |
Total Current Liabilities | 792.43 Billion | 556.09 Billion | 410.55 Billion | 410.55 Billion | 202.43 Billion | 105.37 Billion |
Account Payables | 21.63 Billion | 25.51 Billion | 16.5 Billion | 16.5 Billion | 20.43 Billion | 16.63 Billion |
Tax Payables | 11.59 Billion | 19.33 Billion | 19.33 Billion | 19.33 Billion | 29.37 Billion | 2.79 Billion |
Short Term Debt | 585.04 Billion | 296.57 Billion | 300.75 Billion | 300.75 Billion | 117.26 Billion | 63.19 Billion |
Deferred Revenue | 3.91 Billion | 3.71 Billion | 1.77 Billion | 1.77 Billion | 64.73 Billion | 25.54 Billion |
Other Current Liabilities | 181.83 Billion | 230.29 Billion | 91.51 Billion | 91.51 Billion | -500.00 | 1090.00 |
Total Non Current Liabilities | 49.4 Billion | 54.28 Billion | 46.37 Billion | 46.37 Billion | 43.55 Billion | 81.42 Billion |
Long-Term Debt | 42.01 Billion | 47.26 Billion | 37.1 Billion | 37.1 Billion | 37.49 Billion | 64.92 Billion |
Deferred Revenue Non Current | 248.15 Million | 258.03 Million | 223.51 Million | 223.51 Million | 2.42 Billion | 12.87 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.11 Billion | 6.73 Billion | 6.25 Billion | 6.25 Billion | 650.00 | -120.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 195.61 Billion | 229.93 Billion | 246.53 Billion | 246.53 Billion | 241.52 Billion | 153.93 Billion |
Stock Holders Equity | 159.54 Billion | 182.86 Billion | 195.63 Billion | 195.63 Billion | 241.52 Billion | 153.93 Billion |
Common Stock | 29.02 Billion | 29.02 Billion | 29.02 Billion | 29.02 Billion | 29.02 Billion | 29.02 Billion |
Retained Earnings | -99.65 Billion | -75.19 Billion | -59.26 Billion | -59.26 Billion | -17.03 Billion | -1.81 Billion |
Accumulated other comprehensive income | 8.96 Billion | 7.8 Billion | 19.42 Billion | 4.64 Billion | 5.98 Billion | 4.29 Billion |
Common Stock Equity | 159.54 Billion | 182.86 Billion | 195.63 Billion | 195.63 Billion | 241.52 Billion | 153.93 Billion |
Capital Lease Obligation | 248.15 Million | 258.03 Million | 223.51 Million | 223.51 Million | 144.62 Million | 98.71 Million |
Total Investments | 119.8 Billion | 116.33 Billion | 114.07 Billion | 114.07 Billion | 85.04 Billion | 3.9 Billion |
Total Debt | 627.31 Billion | 344.08 Billion | 338.08 Billion | 338.08 Billion | 154.75 Billion | 128.11 Billion |
Net Debt | 601.3 Billion | 326.53 Billion | 281.78 Billion | 281.78 Billion | 105.31 Billion | 107.14 Billion |
CEIX
2611
RROTF
216050
6573
002380