USD 109.89
(-1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.67 Billion | 2.7 Billion | 2.57 Billion | 2.52 Billion | 2.69 Billion | 2.76 Billion |
Total Current Assets | 601 Million | 598.48 Million | 386.34 Million | 292.94 Million | 338.02 Million | 473.95 Million |
Cash And Short Term Investments | 281.3 Million | 273.07 Million | 149.91 Million | 50.85 Million | 80.29 Million | 235.67 Million |
Cash and Cash Equivalents | 199.37 Million | 273.07 Million | 149.91 Million | 50.85 Million | 80.29 Million | 235.67 Million |
Short Term Investments | 81.93 Million | - | - | - | - | - |
Net Receivables | 160.37 Million | 158.12 Million | 104.09 Million | 118.28 Million | 131.68 Million | 128.94 Million |
Inventory | 88.15 Million | 66.29 Million | 62.87 Million | 56.2 Million | 54.13 Million | 48.64 Million |
Other Current Assets | 71.17 Million | 167.28 Million | 132.32 Million | 123.8 Million | 126.04 Million | 60.68 Million |
Total Non-Current Assets | 2.07 Billion | 2.1 Billion | 2.18 Billion | 2.23 Billion | 2.35 Billion | 2.28 Billion |
Net PPE | 1.91 Billion | 1.96 Billion | 1.97 Billion | 2.04 Billion | 2.09 Billion | 2.1 Billion |
Good Will And Intangible Assets | - | -174.67 Million | -15.68 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 13.51 Million | 15.68 Million | - | - | - |
Tax Assets | 36.21 Million | 161.15 Million | 57.01 Million | 68.82 Million | 103.5 Million | 77.54 Million |
Other Non Current Assets | 119.99 Million | 145.81 Million | 151.61 Million | 112.54 Million | 160.1 Million | 102.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.33 Billion | 1.53 Billion | 1.9 Billion | 1.96 Billion | 2.12 Billion | 2.2 Billion |
Total Current Liabilities | 443.72 Million | 448.79 Million | 445.23 Million | 368.47 Million | 392.26 Million | 492.17 Million |
Account Payables | 137.24 Million | 130.23 Million | 80.34 Million | 71.22 Million | 106.22 Million | 130.93 Million |
Tax Payables | 12.27 Million | 10.55 Million | 5.55 Million | 7.12 Million | 4.75 Million | 5.05 Million |
Short Term Debt | 15.87 Million | 33.76 Million | 64.01 Million | 74.08 Million | 69.75 Million | 134.81 Million |
Deferred Revenue | 9.51 Million | 966 Thousand | 248.67 Million | - | - | 151 Thousand |
Other Current Liabilities | 281.08 Million | 283.83 Million | 52.2 Million | 223.15 Million | 216.29 Million | 226.28 Million |
Total Non Current Liabilities | 887.83 Million | 1.08 Billion | 1.45 Billion | 1.6 Billion | 1.72 Billion | 1.71 Billion |
Long-Term Debt | 196.45 Million | 355.33 Million | 594.65 Million | 603.06 Million | 662.83 Million | 734.22 Million |
Deferred Revenue Non Current | 635.42 Million | - | -150.65 Million | -229.84 Million | -216.33 Million | -202.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.74 Million | 712.5 Million | 860.82 Million | 998.31 Million | 1.06 Billion | 982.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Billion | 1.16 Billion | 672.81 Million | 553.51 Million | 709.59 Million | 551.61 Million |
Stock Holders Equity | 1.34 Billion | 1.16 Billion | 672.81 Million | 553.51 Million | 572.39 Million | 409.93 Million |
Common Stock | 299 Thousand | 347 Thousand | 345 Thousand | 340 Thousand | 259 Thousand | 274 Thousand |
Retained Earnings | 944.34 Million | 668.88 Million | 280.96 Million | 246.85 Million | 259.9 Million | 182.14 Million |
Accumulated other comprehensive income | -149.06 Million | -149.64 Million | -255.43 Million | -336.55 Million | -348.72 Million | -323.48 Million |
Common Stock Equity | 1.34 Billion | 1.16 Billion | 672.81 Million | 553.51 Million | 572.39 Million | 409.93 Million |
Capital Lease Obligation | 19.33 Million | 33.22 Million | 48.55 Million | 92.09 Million | 83.92 Million | 25.69 Million |
Total Investments | 81.93 Million | 13.51 Million | 15.68 Million | - | - | - |
Total Debt | 212.32 Million | 389.1 Million | 594.65 Million | 603.06 Million | 662.83 Million | 869.03 Million |
Net Debt | 12.95 Million | 116.03 Million | 444.73 Million | 552.21 Million | 582.54 Million | 633.36 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.57 Million | 2.71 Billion | 2.68 Billion | 2.67 Billion | 2.67 Billion | 2.65 Billion |
Total Current Assets | - | 621.21 Million | 613.71 Million | 601 Million | 601 Million | 579.39 Million |
Cash And Short Term Investments | - | 340.17 Million | 255.13 Million | 281.3 Million | 281.3 Million | 248.59 Million |
Cash and Cash Equivalents | - | 256.82 Million | 172.55 Million | 199.37 Million | 199.37 Million | 167.58 Million |
Short Term Investments | - | 83.34 Million | 82.58 Million | 81.93 Million | 81.93 Million | 81 Million |
Net Receivables | - | 159.58 Million | 180 Million | 160.37 Million | 160.37 Million | 158.98 Million |
Inventory | - | 97.5 Million | 109.49 Million | 88.15 Million | 88.15 Million | 98.38 Million |
Other Current Assets | - | 23.95 Million | 69.08 Million | 71.17 Million | 71.17 Million | 27.11 Million |
Total Non-Current Assets | 36.57 Million | 2.08 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.08 Billion |
Net PPE | - | 1.92 Billion | 1.9 Billion | 1.91 Billion | 1.91 Billion | 1.93 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -2.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 2.09 Million |
Tax Assets | 36.57 Million | 36.39 Million | 36.29 Million | 151.27 Million | 36.21 Million | 21.07 Million |
Other Non Current Assets | - | 127.7 Million | 122 Million | 4.93 Million | 119.99 Million | 126.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.29 Billion | 1.27 Billion | 1.29 Billion | 1.33 Billion | 1.33 Billion | 1.35 Billion |
Total Current Liabilities | 540.01 Million | 400.08 Million | 417.29 Million | 443.72 Million | 443.72 Million | 454.15 Million |
Account Payables | 145.3 Million | 136.84 Million | 139.3 Million | 137.24 Million | 137.24 Million | 132.37 Million |
Tax Payables | - | 12.03 Million | 28.29 Million | 12.27 Million | 12.27 Million | 25.09 Million |
Short Term Debt | 112.7 Million | 10.17 Million | 13.01 Million | 15.87 Million | 15.87 Million | 20.47 Million |
Deferred Revenue | - | 4.27 Million | 7.07 Million | 9.51 Million | 9.51 Million | - |
Other Current Liabilities | 282 Million | 248.78 Million | 257.9 Million | 281.08 Million | 281.08 Million | 301.29 Million |
Total Non Current Liabilities | 754.6 Million | 871.96 Million | 874.01 Million | 887.83 Million | 887.83 Million | 896.57 Million |
Long-Term Debt | 89.26 Million | 182 Million | 194.98 Million | 196.45 Million | 196.45 Million | 200.05 Million |
Deferred Revenue Non Current | - | 13.4 Million | 632.84 Million | 635.42 Million | 635.42 Million | 655.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 665.33 Million | 640.14 Million | 9.88 Million | 19.74 Million | 19.74 Million | 19.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.52 Billion | 1.43 Billion | 1.38 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion |
Stock Holders Equity | 1.52 Billion | 1.43 Billion | 1.38 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion |
Common Stock | 294 Thousand | 294 Thousand | 294 Thousand | 299 Thousand | 299 Thousand | 312 Thousand |
Retained Earnings | 1.13 Billion | 1.05 Billion | 1 Billion | 944.34 Million | 944.34 Million | 891.79 Million |
Accumulated other comprehensive income | -147.81 Million | -148.43 Million | -148.8 Million | -149.06 Million | -149.06 Million | -152.39 Million |
Common Stock Equity | 1.52 Billion | 1.43 Billion | 1.38 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion |
Capital Lease Obligation | 10.74 Million | 13.4 Million | 17.5 Million | 19.33 Million | 19.33 Million | 21.49 Million |
Total Investments | - | 83.34 Million | 82.58 Million | 81.93 Million | 81.93 Million | 81 Million |
Total Debt | 201.97 Million | 205.59 Million | 208 Million | 212.32 Million | 212.32 Million | 220.53 Million |
Net Debt | 201.97 Million | -51.23 Million | 35.45 Million | 12.95 Million | 12.95 Million | 52.94 Million |
2611
RROTF
ROLLT
6573
002380
001570