USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 13.03 Million | 3.22 Million | 7.2 Million | 15.98 Million | 14.54 Million | 4.61 Million |
Cost of Revenue | 6.76 Million | 5.29 Million | 11.78 Million | 14.84 Million | 11.5 Million | 948.83 Thousand |
Gross Profit | 6.26 Million | -2.06 Million | -4.58 Million | 1.14 Million | 3.03 Million | 3.67 Million |
Operating Expenses | 7.67 Million | 10.45 Million | 12.36 Million | 17.47 Million | 16.09 Million | 18.21 Million |
Selling, General and Administrative Expenses | 7.2 Million | 7.5 Million | 11.66 Million | 16.67 Million | 14.82 Million | 16.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 469.37 Thousand | 2.94 Million | 700.99 Thousand | 795.2 Thousand | 1.26 Million | 1.71 Million |
Cost and Expenses | 14.44 Million | 15.74 Million | 24.14 Million | 32.31 Million | 27.59 Million | 19.16 Million |
Operating Income | -1.4 Million | -5.27 Million | -17.19 Million | -16.33 Million | -13.22 Million | -16.07 Million |
Interest Expense | 2.25 Million | 3.18 Million | 9.84 Million | 21.73 Million | 21.53 Million | 21.43 Million |
Income Tax Expense | 312.84 Thousand | -179.53 Thousand | -1.3 Million | 13.16 Million | 766.07 Thousand | 1.01 Million |
Earnings before Tax | -2.96 Million | -12.52 Million | -18.95 Million | -47.25 Million | -12.82 Million | -49.9 Million |
Net Income | -3.29 Million | -12.34 Million | -17.64 Million | -60.42 Million | -14.02 Million | -55.19 Million |
Earnings Per Share Basic | -0.03 | -22.50 | -59.06 Million | -1.08 Billion | -1.16 Million | -18.39 Million |
Earnings Per Share Diluted | -0.03 | -22.50 | -59.06 Million | -1.08 Billion | -1.16 Million | -18.39 Million |
Weighted Average Shares Outstanding | 9.99 Billion | 548.37 Thousand | 0.30 | 0.06 | 12.00 | 3.00 |
Weighted Average Shares Outstanding (Diluted) | 9.99 Billion | 548.37 Thousand | 0.30 | 0.06 | 12.00 | 3.00 |
Gross Margin | 0.48 | -0.64 | -0.64 | 0.07 | 0.21 | 0.79 |
EBIT Margin | -0.02 | -4.67 | -1.51 | -1.56 | -0.76 | -2.77 |
Profit Margin | -0.25 | -3.83 | -2.45 | -3.78 | -0.96 | -11.95 |
EBITDA | -234.81 Thousand | -1.26 Million | -8.41 Million | -24.05 Million | -11.78 Million | -26.75 Million |
Earnings Before Tax Margin | -0.11 | -1.64 | -2.39 | -1.02 | -0.91 | -3.48 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.53 Million | 6.38 Million | 4.91 Million | 5.45 Million | 13.03 Million | 2.82 Million |
Cost of Revenue | 1.8 Million | 1.83 Million | 1.85 Million | 1.99 Million | 6.76 Million | 1.82 Million |
Gross Profit | 1.73 Million | 4.55 Million | 3.06 Million | 3.46 Million | 6.26 Million | 1 Million |
Operating Expenses | 2.33 Million | 2.45 Million | 2.31 Million | 2.06 Million | 7.67 Million | 1.92 Million |
Selling, General and Administrative Expenses | 2.27 Million | 2.35 Million | 2.21 Million | 1.94 Million | - | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 281.96 Thousand | 212.36 Thousand | 94.13 Thousand | 117.89 Thousand | 469.37 Thousand | 117.44 Thousand |
Cost and Expenses | 4.13 Million | 4.29 Million | 4.16 Million | 4.06 Million | 14.44 Million | 3.75 Million |
Operating Income | -600.97 Thousand | 2.09 Million | 752.04 Thousand | 1.39 Million | -1.4 Million | -924.81 Thousand |
Interest Expense | 420.55 Thousand | 431.48 Thousand | 552.26 Thousand | 552.04 Thousand | 2.25 Million | 605.31 Thousand |
Income Tax Expense | -184.52 Thousand | 517 Thousand | -53.51 Thousand | 312.84 Thousand | 312.84 Thousand | -59.11 Thousand |
Earnings before Tax | -739.56 Thousand | 1.8 Million | 805.56 Thousand | 1.14 Million | -2.96 Million | -1.33 Million |
Net Income | -548.22 Thousand | 1.27 Million | 805.56 Thousand | 831.25 Thousand | -3.27 Million | -1.28 Million |
Earnings Per Share Basic | - | - | - | 0.05 | - | -0.00 |
Earnings Per Share Diluted | - | - | - | 0.05 | - | -0.00 |
Weighted Average Shares Outstanding | 31.4 Billion | 29.93 Billion | 29.75 Billion | 17.2 Million | 9.99 Billion | 10.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 31.4 Billion | 482.07 Billion | 509.81 Billion | 17.2 Million | 9.99 Billion | 10.56 Billion |
Gross Margin | 0.49 | 0.71 | 0.62 | 0.63 | 0.48 | 0.35 |
EBIT Margin | -0.07 | 0.38 | 0.18 | 0.35 | - | -0.24 |
Profit Margin | -0.15 | 0.20 | 0.16 | 0.15 | -0.25 | -0.45 |
EBITDA | -262.21 Thousand | 2.4 Million | 888.92 Thousand | 1.92 Million | - | -677.92 Thousand |
Earnings Before Tax Margin | -0.17 | 0.33 | 0.15 | 0.26 | -0.11 | -0.33 |
RR
TARAPUR
0QKG
BKQNY
2487
EVR