USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 20.57 Million | 19.63 Million | 12.26 Million | 14.7 Million | 14.19 Million | 6.29 Million |
Total Current Assets | 6.36 Million | 4.71 Million | 2.72 Million | 5.34 Million | 5.12 Million | 3.38 Million |
Cash And Short Term Investments | 499.47 Thousand | 724.52 Thousand | 25.35 Thousand | 16.93 Thousand | 6870.00 | -2.07 Million |
Cash and Cash Equivalents | 499.47 Thousand | 724.52 Thousand | 25.35 Thousand | 16.93 Thousand | 6870.00 | -2.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.4 Million | 3.59 Million | 1.91 Million | 4.2 Million | 4.44 Million | 2.91 Million |
Inventory | 242.64 Thousand | 280.51 Thousand | 445.41 Thousand | 614.34 Thousand | 453.4 Thousand | 236.91 Thousand |
Other Current Assets | 215.36 Thousand | 121.87 Thousand | 148.52 Thousand | 487.00 | 78.82 Thousand | 9842.00 |
Total Non-Current Assets | 14.2 Million | 14.91 Million | 9.53 Million | 9.36 Million | 9.07 Million | 2.9 Million |
Net PPE | 4.76 Million | 5.45 Million | 8.81 Million | 8.5 Million | 8.52 Million | 2.69 Million |
Good Will And Intangible Assets | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 509.44 Thousand | 259.44 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 509.44 Thousand | 259.44 Thousand | - |
Long-Term Investments | 9.01 Million | 9.01 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 165.53 Thousand | 187.81 Thousand | 464.43 Thousand | 346.53 Thousand | 290.68 Thousand | 209.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.66 Million | 46.93 Million | 61.27 Million | 91.22 Million | 53.36 Million | 46.9 Million |
Total Current Liabilities | 49.3 Million | 46.36 Million | 59.17 Million | 83.41 Million | 44.41 Million | 24.88 Million |
Account Payables | 11.51 Million | 12.13 Million | 14.25 Million | 13.69 Million | 8.15 Million | 4.18 Million |
Tax Payables | 1.34 Million | 1.33 Million | 1.43 Million | 1.37 Million | 1.45 Million | 1.97 Million |
Short Term Debt | 14.97 Million | 15.48 Million | 19.99 Million | 50.24 Million | 21.39 Million | 11.78 Million |
Deferred Revenue | - | 16.83 Million | 4.4 Million | 15.95 Million | 12.11 Million | 6.93 Million |
Other Current Liabilities | 22.82 Million | 1.9 Million | 20.52 Million | 3.52 Million | 2.75 Million | 1.97 Million |
Total Non Current Liabilities | 359.19 Thousand | 574.25 Thousand | 2.1 Million | 7.8 Million | 8.95 Million | 22.02 Million |
Long-Term Debt | 359.19 Thousand | 574.25 Thousand | 2.02 Million | 158.71 Thousand | 31.54 Thousand | 3.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 78.21 Thousand | 7.65 Million | 8.91 Million | 18.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -29.09 Million | -27.3 Million | -49.01 Million | -76.51 Million | -39.16 Million | -40.61 Million |
Stock Holders Equity | -29.09 Million | -27.3 Million | -49.01 Million | -76.51 Million | -39.16 Million | -40.61 Million |
Common Stock | 2.9 Million | 424.00 | 3965.00 | 964.89 Thousand | 12.85 Thousand | 197.5 Thousand |
Retained Earnings | -1.7 Billion | -1.36 Billion | -868.53 Million | -586.94 Million | -415.04 Million | -169.18 Million |
Accumulated other comprehensive income | - | - | - | - | -4.18 Million | - |
Common Stock Equity | -29.09 Million | -27.3 Million | -49.01 Million | -76.51 Million | -39.16 Million | -40.61 Million |
Capital Lease Obligation | 794.71 Thousand | 1.04 Million | 1.25 Million | 1.39 Million | 762.2 Thousand | 2.07 Million |
Total Investments | 9.01 Million | 9.01 Million | - | - | - | - |
Total Debt | 15.32 Million | 16.05 Million | 22.02 Million | 50.4 Million | 21.42 Million | 15.53 Million |
Net Debt | 14.82 Million | 15.33 Million | 21.99 Million | 50.38 Million | 21.41 Million | 17.61 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.84 Million | 21.55 Million | 20.57 Million | 20.57 Million | 20.57 Million | 20.28 Million |
Total Current Assets | 5.67 Million | 7.39 Million | 6.3 Million | 6.36 Million | 6.36 Million | 5.83 Million |
Cash And Short Term Investments | 123.89 Thousand | 725.51 Thousand | 251.22 Thousand | 499.47 Thousand | 499.47 Thousand | 10.95 Thousand |
Cash and Cash Equivalents | 123.89 Thousand | 725.51 Thousand | 251.22 Thousand | 499.47 Thousand | 499.47 Thousand | 10.95 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.13 Million | 6.05 Million | 5.45 Million | 5.4 Million | 5.4 Million | 5.43 Million |
Inventory | 265.95 Thousand | 235.36 Thousand | 277.17 Thousand | 242.64 Thousand | 242.64 Thousand | 273.64 Thousand |
Other Current Assets | 156.3 Thousand | 383.52 Thousand | 320.4 Thousand | 215.36 Thousand | 215.36 Thousand | 116.84 Thousand |
Total Non-Current Assets | 14.16 Million | 14.15 Million | 14.26 Million | 14.2 Million | 14.2 Million | 14.45 Million |
Net PPE | 4.66 Million | 4.71 Million | 4.82 Million | 4.76 Million | 4.76 Million | 4.95 Million |
Good Will And Intangible Assets | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand | 259.44 Thousand |
Long-Term Investments | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million |
Tax Assets | -9.01 Million | - | - | - | - | - |
Other Non Current Assets | 9.24 Million | 164.41 Thousand | 164.41 Thousand | 165.53 Thousand | 165.53 Thousand | 227.81 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.41 Million | 48.56 Million | 48.86 Million | 49.66 Million | 49.66 Million | 50.2 Million |
Total Current Liabilities | 47.18 Million | 48.29 Million | 48.54 Million | 49.3 Million | 49.3 Million | 49.8 Million |
Account Payables | 12.12 Million | 13 Million | 11.75 Million | 11.51 Million | 11.51 Million | 12.38 Million |
Tax Payables | 1.67 Million | 1.86 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.33 Million |
Short Term Debt | 12.01 Million | 12.18 Million | 13.51 Million | 14.97 Million | 14.97 Million | 14.82 Million |
Deferred Revenue | 21.13 Million | 21.18 Million | - | - | - | - |
Other Current Liabilities | 1.92 Million | 1.91 Million | 23.27 Million | 22.82 Million | 22.82 Million | 22.59 Million |
Total Non Current Liabilities | 225.01 Thousand | 271.54 Thousand | 316.07 Thousand | 359.19 Thousand | 359.19 Thousand | 400.93 Thousand |
Long-Term Debt | 225.01 Thousand | 271.54 Thousand | 316.07 Thousand | 359.19 Thousand | 359.19 Thousand | 400.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -27.56 Million | -27.01 Million | -28.28 Million | -29.09 Million | -29.09 Million | -29.91 Million |
Stock Holders Equity | -27.55 Million | -27.01 Million | -28.28 Million | -29.09 Million | -29.09 Million | -29.91 Million |
Common Stock | 3.7 Million | 2.99 Million | 2.99 Million | 2.9 Million | 2.9 Million | 1.5 Million |
Retained Earnings | -1.7 Billion | -1.7 Billion | -1.7 Billion | -1.7 Billion | -1.7 Billion | -1.7 Billion |
Accumulated other comprehensive income | -2500.00 | - | - | - | - | - |
Common Stock Equity | -27.55 Million | -27.01 Million | -28.28 Million | -29.09 Million | -29.09 Million | -29.91 Million |
Capital Lease Obligation | 621.39 Thousand | 660.77 Thousand | 726.41 Thousand | 794.71 Thousand | 794.71 Thousand | 860.84 Thousand |
Total Investments | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million |
Total Debt | 12.23 Million | 12.45 Million | 13.83 Million | 15.32 Million | 15.32 Million | 15.22 Million |
Net Debt | 12.11 Million | 11.72 Million | 13.58 Million | 14.82 Million | 14.82 Million | 15.21 Million |
RR
TARAPUR
0QKG
BKQNY
2487
EVR