USD 9.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.75 Billion | 1.67 Billion | 1.24 Billion | 1.09 Billion | 1.08 Billion | 1.1 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.75 Billion | 1.67 Billion | 1.24 Billion | 1.09 Billion | 1.08 Billion | 1.1 Billion |
Operating Expenses | 1.01 Billion | 1.02 Billion | 732 Million | 706 Million | 581 Million | 580 Million |
Selling, General and Administrative Expenses | 94 Million | 99 Million | 88 Million | 61 Million | 56 Million | 57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -530 Million | -479 Million | -375 Million | -182 Million | -136 Million | -116 Million |
Cost and Expenses | 1.01 Billion | 1.02 Billion | 732 Million | 706 Million | 581 Million | 580 Million |
Operating Income | 281 Million | 625 Million | 537 Million | 173 Million | 435 Million | 493 Million |
Interest Expense | 2.44 Billion | 776 Million | 560 Million | 810 Million | 1.09 Billion | 1.1 Billion |
Income Tax Expense | 157 Million | 199 Million | 169 Million | 58 Million | 137 Million | 157 Million |
Earnings before Tax | 281 Million | 625 Million | 538 Million | 173 Million | 435 Million | 493 Million |
Net Income | 124 Million | 409 Million | 368 Million | 115 Million | 298 Million | 336 Million |
Earnings Per Share Basic | 0.19 | 0.64 | 0.67 | 0.25 | 0.72 | 1.48 |
Earnings Per Share Diluted | 0.15 | 0.56 | 0.60 | 0.21 | 0.63 | 1.48 |
Weighted Average Shares Outstanding | 650.37 Million | 642.83 Million | 549.62 Million | 454.12 Million | 413.56 Million | 227.72 Million |
Weighted Average Shares Outstanding (Diluted) | 815.29 Million | 733.04 Million | 611.62 Million | 535.51 Million | 473.12 Million | 227.72 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | 0.45 | 0.50 | 0.27 | 0.45 | 0.51 |
Profit Margin | 0.07 | 0.24 | 0.30 | 0.11 | 0.27 | 0.30 |
EBITDA | 427 Million | 755 Million | 627 Million | 294 Million | 492 Million | 571 Million |
Earnings Before Tax Margin | 0.16 | 0.37 | 0.43 | 0.16 | 0.40 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 391 Million | 2.3 Billion | 1.75 Billion | 407 Million | 1.9 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.46 Billion | 391 Million | 2.3 Billion | 1.75 Billion | 407 Million | 1.9 Billion |
Operating Expenses | 268 Million | 273.5 Million | 228 Million | 1.01 Billion | 316.5 Million | 506 Million |
Selling, General and Administrative Expenses | - | - | 450 Million | - | 450 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -268 Million | - | -228 Million | -530 Million | - | -506 Million |
Cost and Expenses | 2.23 Billion | 273.5 Million | 2.04 Billion | 1.01 Billion | 316.5 Million | 1.78 Billion |
Operating Income | 117.5 Million | 117.5 Million | 256 Million | 281 Million | 256 Million | 50 Million |
Interest Expense | - | - | - | 2.44 Billion | - | - |
Income Tax Expense | 84 Million | 42 Million | 61 Million | 157 Million | 30.5 Million | 96 Million |
Earnings before Tax | 235 Million | 117.5 Million | 181 Million | 281 Million | 90.5 Million | 100 Million |
Net Income | 151 Million | 75.5 Million | 120 Million | 124 Million | 57.5 Million | 4 Million |
Earnings Per Share Basic | 0.23 | 0.11 | 0.18 | - | 0.09 | 0.01 |
Earnings Per Share Diluted | 0.23 | 0.09 | 0.15 | - | 0.09 | 0.01 |
Weighted Average Shares Outstanding | 656.57 Million | 708.92 Million | 650.41 Million | 650.37 Million | 652.74 Million | 649.05 Million |
Weighted Average Shares Outstanding (Diluted) | 656.57 Million | 835 Million | 822.31 Million | 815.29 Million | 652.74 Million | 649.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | - | -0.07 | - | -0.41 | 0.02 |
Profit Margin | 0.06 | 0.19 | 0.05 | 0.07 | 0.14 | 0.00 |
EBITDA | 36 Million | - | -168 Million | - | -168 Million | 41 Million |
Earnings Before Tax Margin | 0.05 | 0.30 | 0.11 | 0.16 | 0.63 | 0.03 |
2487
EVR
RNVA
CYFWF
KWS
OPAD