USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 530 Thousand | 403 Thousand | 257 Thousand | 6.06 Million | 49 Thousand | 43 Thousand |
Cost of Revenue | 267 Thousand | 324 Thousand | 9.5 Million | 16.33 Million | 16.24 Million | 16.65 Million |
Gross Profit | 263 Thousand | 79 Thousand | -9.24 Million | -10.27 Million | -16.19 Million | -16.61 Million |
Operating Expenses | 3.18 Million | 11.62 Million | 12.56 Million | 20.57 Million | 19.13 Million | 20.41 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.12 Million | 728 Thousand | 1.91 Million | 4.74 Million | 4.61 Million |
Research and Development Expenses | 4.46 Million | 8.06 Million | 6 Million | 16.33 Million | 16.25 Million | 16.65 Million |
Other Expenses | 2.05 Million | - | - | - | - | - |
Cost and Expenses | 7.64 Million | 11.62 Million | 12.56 Million | 20.57 Million | 19.13 Million | 20.41 Million |
Operating Income | -7.11 Million | -11.22 Million | -12.91 Million | -14.4 Million | -18.28 Million | -20.37 Million |
Interest Expense | 20 Thousand | 25 Thousand | 516 Thousand | 42 Thousand | 39 Thousand | 911 Thousand |
Income Tax Expense | -1.24 Million | -1.36 Million | -2.06 Million | -2.44 Million | -2.88 Million | -3.35 Million |
Earnings before Tax | -6.65 Million | -11.05 Million | -13.41 Million | -13.85 Million | -17.17 Million | -20.96 Million |
Net Income | -5.4 Million | -9.68 Million | -11.34 Million | -11.41 Million | -14.29 Million | -17.61 Million |
Earnings Per Share Basic | -0.09 | -0.17 | -0.29 | -0.35 | -0.44 | -0.54 |
Earnings Per Share Diluted | -0.09 | -0.17 | -0.29 | -0.35 | -0.44 | -0.54 |
Weighted Average Shares Outstanding | 57.12 Million | 56.97 Million | 39.12 Million | 32.67 Million | 32.5 Million | 32.5 Million |
Weighted Average Shares Outstanding (Diluted) | 57.12 Million | 56.97 Million | 39.12 Million | 32.67 Million | 32.67 Million | 32.5 Million |
Gross Margin | 0.50 | 0.20 | -35.98 | -1.69 | -330.55 | -386.37 |
EBIT Margin | -12.02 | -26.57 | -48.99 | -2.23 | -361.16 | -461.02 |
Profit Margin | -10.20 | -24.04 | -44.15 | -1.88 | -291.67 | -409.65 |
EBITDA | -6.37 Million | -10.7 Million | -12.99 Million | -13.4 Million | -17.69 Million | -20.99 Million |
Earnings Before Tax Margin | -13.42 | -27.86 | -50.25 | -2.38 | -373.10 | -473.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.5 Thousand | 78.5 Thousand | 530 Thousand | 92 Thousand | 46 Thousand | 438 Thousand |
Cost of Revenue | 1.08 Million | 1.08 Million | 267 Thousand | 135 Thousand | 738.5 Thousand | 132 Thousand |
Gross Profit | -1.01 Million | -1.01 Million | 263 Thousand | -43 Thousand | -692.5 Thousand | 306 Thousand |
Operating Expenses | 640 Thousand | 645.5 Thousand | 7.64 Million | 2.79 Million | 779.99 Thousand | 4.58 Million |
Selling, General and Administrative Expenses | 640 Thousand | 640 Thousand | - | 1.32 Million | 728 Thousand | 1.59 Million |
Research and Development Expenses | 1.08 Million | 1.08 Million | - | 1.47 Million | 738.5 Thousand | 2.98 Million |
Other Expenses | -1.08 Million | - | - | - | - | - |
Cost and Expenses | 1.72 Million | 1.73 Million | 7.64 Million | 2.93 Million | 1.51 Million | 4.71 Million |
Operating Income | -1.65 Million | -1.65 Million | -7.11 Million | -2.84 Million | -1.42 Million | -4.27 Million |
Interest Expense | 8000.00 | - | 20 Thousand | 10 Thousand | - | 10 Thousand |
Income Tax Expense | 193.5 Thousand | 193.5 Thousand | -1.24 Million | -607 Thousand | 303.5 Thousand | -642 Thousand |
Earnings before Tax | -1.61 Million | -1.61 Million | -6.65 Million | -2.83 Million | -1.41 Million | -3.81 Million |
Net Income | -1.42 Million | -1.42 Million | -5.4 Million | -2.23 Million | -1.11 Million | -3.17 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.04 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.04 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 57.17 Million | 57.17 Million | 57.12 Million | 57.17 Million | 57.16 Million | 57.09 Million |
Weighted Average Shares Outstanding (Diluted) | 57.17 Million | 57.17 Million | 57.12 Million | 57.17 Million | 57.16 Million | 57.09 Million |
Gross Margin | -12.87 | -12.87 | 0.50 | -0.47 | -15.05 | 0.70 |
EBIT Margin | -20.51 | -20.51 | - | -29.41 | -29.93 | -9.46 |
Profit Margin | -18.10 | -18.10 | -10.20 | -24.26 | -24.26 | -7.25 |
EBITDA | -1.61 Million | -1.61 Million | - | -2.7 Million | -1.37 Million | -4.14 Million |
Earnings Before Tax Margin | -21.02 | -21.02 | -13.42 | -30.88 | -30.88 | -9.76 |
CVX
JPDYY
VOXX
USFD
6902
CLVLF