USD 7.29
(-6.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 468.91 Million | 534.01 Million | 635.92 Million | 563.6 Million | 394.88 Million | 446.81 Million |
Cost of Revenue | 354.89 Million | 399.71 Million | 466.44 Million | 405.05 Million | 285.11 Million | 325.39 Million |
Gross Profit | 114.01 Million | 134.29 Million | 169.47 Million | 158.54 Million | 109.77 Million | 121.41 Million |
Operating Expenses | 158.06 Million | 152.93 Million | 158 Million | 134.76 Million | 129 Million | 132.23 Million |
Selling, General and Administrative Expenses | 112.31 Million | 121.47 Million | 126.46 Million | 113.87 Million | 107.39 Million | 107.85 Million |
Research and Development Expenses | 29.39 Million | 31.46 Million | 31.54 Million | 20.89 Million | 21.6 Million | 24.38 Million |
Other Expenses | 16.35 Million | 1.58 Million | 323 Thousand | 1.52 Million | 2.07 Million | 577 Thousand |
Cost and Expenses | 512.95 Million | 552.65 Million | 624.44 Million | 539.82 Million | 414.11 Million | 457.63 Million |
Operating Income | -44.04 Million | -10.05 Million | 7.92 Million | 32.73 Million | -19.22 Million | -41.19 Million |
Interest Expense | 6.93 Million | 4.64 Million | 2.53 Million | 2.97 Million | 3.56 Million | 4.44 Million |
Income Tax Expense | -1.78 Million | -39 Thousand | 1.62 Million | 4.27 Million | 882 Thousand | -6.13 Million |
Earnings before Tax | -47.37 Million | -30.95 Million | -25.83 Million | 27.63 Million | -40.94 Million | -58.96 Million |
Net Income | -40.85 Million | -30.91 Million | -27.46 Million | 26.76 Million | -41.82 Million | -46.09 Million |
Earnings Per Share Basic | -1.74 | -1.27 | -1.13 | 1.11 | -1.71 | -1.89 |
Earnings Per Share Diluted | -1.74 | -1.27 | -1.13 | 1.09 | -1.71 | -1.89 |
Weighted Average Shares Outstanding | 23.42 Million | 24.32 Million | 24.28 Million | 24.2 Million | 24.39 Million | 24.35 Million |
Weighted Average Shares Outstanding (Diluted) | 23.42 Million | 24.32 Million | 24.28 Million | 24.65 Million | 24.39 Million | 24.35 Million |
Gross Margin | 0.24 | 0.25 | 0.27 | 0.28 | 0.28 | 0.27 |
EBIT Margin | -0.06 | 0.01 | 0.03 | 0.08 | -0.03 | -0.01 |
Profit Margin | -0.09 | -0.06 | -0.04 | 0.05 | -0.11 | -0.10 |
EBITDA | -27.99 Million | -13.17 Million | -10.9 Million | 41.65 Million | -25.01 Million | -42.17 Million |
Earnings Before Tax Margin | -0.09 | -0.02 | 0.01 | 0.06 | -0.05 | -0.09 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 108.08 Million | 468.91 Million | 135.26 Million | 113.64 Million | 111.92 Million | 534.01 Million |
Cost of Revenue | 91.03 Million | 376.1 Million | 98.91 Million | 85.01 Million | 84.34 Million | 399.71 Million |
Gross Profit | 17.05 Million | 92.8 Million | 36.34 Million | 28.62 Million | 27.58 Million | 134.29 Million |
Operating Expenses | 28.64 Million | 120.33 Million | 33.97 Million | 35.12 Million | 38.98 Million | 152.93 Million |
Selling, General and Administrative Expenses | 26.93 Million | - | 26.91 Million | 27.27 Million | 30.65 Million | - |
Research and Development Expenses | 1.71 Million | - | 7.06 Million | 7.85 Million | 8.33 Million | - |
Other Expenses | 161 Thousand | 994 Thousand | 271 Thousand | 293 Thousand | 269 Thousand | 1.58 Million |
Cost and Expenses | 119.67 Million | 496.43 Million | 132.89 Million | 120.14 Million | 123.33 Million | 552.65 Million |
Operating Income | -11.59 Million | -27.52 Million | 2.26 Million | -8.51 Million | -11.4 Million | -10.05 Million |
Interest Expense | 1.92 Million | 6.93 Million | 1.89 Million | 1.57 Million | 1.54 Million | 4.64 Million |
Income Tax Expense | -1.73 Million | -1.78 Million | 97 Thousand | 1.17 Million | -1.32 Million | -39 Thousand |
Earnings before Tax | -23.82 Million | -47.37 Million | 880 Thousand | -11.4 Million | -13.02 Million | -30.95 Million |
Net Income | -20.96 Million | -40.85 Million | 1.91 Million | -11.06 Million | -11.7 Million | -30.91 Million |
Earnings Per Share Basic | -0.90 | - | 0.08 | -0.47 | -0.49 | - |
Earnings Per Share Diluted | -0.90 | - | 0.08 | -0.47 | -0.49 | - |
Weighted Average Shares Outstanding | 23.18 Million | 23.42 Million | 23.27 Million | 23.46 Million | 23.79 Million | 24.32 Million |
Weighted Average Shares Outstanding (Diluted) | 23.18 Million | 23.42 Million | 23.46 Million | 23.46 Million | 23.79 Million | 24.32 Million |
Gross Margin | 0.16 | 0.20 | 0.27 | 0.25 | 0.25 | 0.25 |
EBIT Margin | -0.08 | - | 0.05 | -0.02 | -0.06 | - |
Profit Margin | -0.19 | -0.09 | 0.01 | -0.10 | -0.10 | -0.06 |
EBITDA | -8.59 Million | - | 6.74 Million | -1.7 Million | -6.26 Million | - |
Earnings Before Tax Margin | -0.11 | -0.06 | 0.02 | -0.07 | -0.10 | -0.02 |
YMHAY
RTLGF
0I0J
RNUGF
CVX
JPDYY