USD 7.29
(-6.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 444 Million | 519.45 Million | 586.66 Million | 550.81 Million | 441.57 Million | 508.81 Million |
Total Current Assets | 235.86 Million | 285.02 Million | 330.77 Million | 319.33 Million | 217.82 Million | 246.38 Million |
Cash And Short Term Investments | 10.98 Million | 6.13 Million | 27.78 Million | 59.4 Million | 37.42 Million | 58.23 Million |
Cash and Cash Equivalents | 10.98 Million | 6.13 Million | 27.78 Million | 59.4 Million | 37.42 Million | 58.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 75.59 Million | 83.94 Million | 106.72 Million | 106.87 Million | 70.4 Million | 75.32 Million |
Inventory | 128.47 Million | 175.12 Million | 174.92 Million | 130.79 Million | 99.11 Million | 102.37 Million |
Other Current Assets | 20.82 Million | 19.81 Million | 21.34 Million | 22.26 Million | 10.88 Million | 10.44 Million |
Total Non-Current Assets | 208.13 Million | 234.43 Million | 255.89 Million | 231.47 Million | 223.75 Million | 262.42 Million |
Net PPE | 47.64 Million | 50.67 Million | 54.25 Million | 56.59 Million | 54.56 Million | 60.49 Million |
Good Will And Intangible Assets | 132.69 Million | 155.74 Million | 175.77 Million | 148.41 Million | 143.28 Million | 174.23 Million |
Good Will | 63.93 Million | 65.3 Million | 74.32 Million | 58.31 Million | 55 Million | 54.78 Million |
Intangible Assets | 68.76 Million | 90.43 Million | 101.45 Million | 90.1 Million | 88.28 Million | 119.44 Million |
Long-Term Investments | 23.69 Million | 23.07 Million | 22.57 Million | 25.04 Million | 24.2 Million | 24.74 Million |
Tax Assets | 1.45 Million | 1.21 Million | 40 Thousand | 99 Thousand | 52 Thousand | 79 Thousand |
Other Non Current Assets | 2.65 Million | 3.72 Million | 3.24 Million | 1.32 Million | 1.63 Million | 2.87 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 187.7 Million | 214.62 Million | 236.5 Million | 171.48 Million | 90.86 Million | 113.71 Million |
Total Current Liabilities | 96.98 Million | 153.38 Million | 204.01 Million | 146.79 Million | 71.02 Million | 95.21 Million |
Account Payables | 35.07 Million | 35.09 Million | 76.66 Million | 61.82 Million | 22.09 Million | 31.14 Million |
Tax Payables | 1.12 Million | 2.27 Million | 2.71 Million | 1.58 Million | 1.52 Million | 1.34 Million |
Short Term Debt | 1.63 Million | 500 Thousand | 2.4 Million | 500 Thousand | 1.1 Million | 10.02 Million |
Deferred Revenue | 3.81 Million | 3.99 Million | 4.37 Million | 4.17 Million | - | 1.34 Million |
Other Current Liabilities | 56.46 Million | 113.79 Million | 120.57 Million | 80.29 Million | 47.81 Million | 52.7 Million |
Total Non Current Liabilities | 90.72 Million | 61.24 Million | 32.48 Million | 24.69 Million | 19.83 Million | 18.49 Million |
Long-Term Debt | 71.88 Million | 40.08 Million | 13.16 Million | 9.84 Million | 9.21 Million | 6.29 Million |
Deferred Revenue Non Current | 2.52 Million | - | - | 2.94 Million | 3.5 Million | 3.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.62 Million | 16.3 Million | 14.02 Million | 5.25 Million | 3.29 Million | 2.98 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 256.3 Million | 304.82 Million | 350.16 Million | 379.32 Million | 350.71 Million | 395.1 Million |
Stock Holders Equity | 298.97 Million | 341.85 Million | 384.65 Million | 410.68 Million | 378.66 Million | 407.67 Million |
Common Stock | 262 Thousand | 268 Thousand | 267 Thousand | 267 Thousand | 266 Thousand | 264 Thousand |
Retained Earnings | 58.27 Million | 97.99 Million | 126.57 Million | 148.9 Million | 122.13 Million | 148.58 Million |
Accumulated other comprehensive income | -17.36 Million | -18.68 Million | -17.5 Million | -14.97 Million | -19.05 Million | -16.94 Million |
Common Stock Equity | 298.97 Million | 341.85 Million | 384.65 Million | 410.68 Million | 378.66 Million | 407.67 Million |
Capital Lease Obligation | 2.52 Million | 2.57 Million | 3.37 Million | 3.88 Million | 3.11 Million | 516 Thousand |
Total Investments | 23.69 Million | 23.07 Million | 22.57 Million | 25.04 Million | 24.2 Million | 24.74 Million |
Total Debt | 76.04 Million | 40.58 Million | 15.56 Million | 10.34 Million | 10.31 Million | 16.31 Million |
Net Debt | 65.05 Million | 34.45 Million | -12.22 Million | -49.05 Million | -27.1 Million | -41.92 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 444 Million | 444 Million | 498.38 Million | 493.01 Million | 508.94 Million | 519.45 Million |
Total Current Assets | 235.86 Million | 235.86 Million | 274.09 Million | 266.04 Million | 278.67 Million | 285.02 Million |
Cash And Short Term Investments | 10.98 Million | 10.98 Million | 10.39 Million | 5.93 Million | 5.23 Million | 6.13 Million |
Cash and Cash Equivalents | 10.98 Million | 10.98 Million | 10.39 Million | 5.93 Million | 5.23 Million | 6.13 Million |
Short Term Investments | - | - | - | - | -22.03 Million | - |
Net Receivables | 75.59 Million | 75.59 Million | 97.2 Million | 66.1 Million | 68.68 Million | 83.94 Million |
Inventory | 128.47 Million | 128.47 Million | 146.24 Million | 174.19 Million | 184.35 Million | 175.12 Million |
Other Current Assets | 20.82 Million | 20.82 Million | 20.25 Million | 19.81 Million | 20.4 Million | 19.81 Million |
Total Non-Current Assets | 208.13 Million | 208.13 Million | 224.29 Million | 226.97 Million | 230.26 Million | 234.43 Million |
Net PPE | 47.64 Million | 47.64 Million | 48.93 Million | 49.32 Million | 49.74 Million | 50.67 Million |
Good Will And Intangible Assets | 132.69 Million | 132.69 Million | 148.88 Million | 150.77 Million | 153.48 Million | 155.74 Million |
Good Will | 63.93 Million | 63.93 Million | 64.12 Million | 64.29 Million | 64.96 Million | 65.3 Million |
Intangible Assets | 68.76 Million | 68.76 Million | 84.76 Million | 86.47 Million | 88.52 Million | 90.43 Million |
Long-Term Investments | 23.69 Million | 23.69 Million | 22.43 Million | 22.59 Million | 22.93 Million | 23.07 Million |
Tax Assets | 1.45 Million | 1.45 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.21 Million |
Other Non Current Assets | 2.65 Million | 2.65 Million | 2.83 Million | 3.06 Million | 2.89 Million | 3.72 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 187.7 Million | 187.7 Million | 223.75 Million | 217.92 Million | 219.5 Million | 214.62 Million |
Total Current Liabilities | 96.98 Million | 96.98 Million | 151.67 Million | 151.52 Million | 161.94 Million | 153.38 Million |
Account Payables | 35.07 Million | 35.07 Million | 35.81 Million | 36.78 Million | 46.87 Million | 35.09 Million |
Tax Payables | 1.12 Million | 1.12 Million | 170 Thousand | 1.59 Million | 1.88 Million | 2.27 Million |
Short Term Debt | 1.63 Million | 1.63 Million | 500 Thousand | 500 Thousand | 1.56 Million | 500 Thousand |
Deferred Revenue | 3.81 Million | 3.81 Million | 3.34 Million | 3.52 Million | 3.86 Million | 3.99 Million |
Other Current Liabilities | 56.46 Million | 56.46 Million | 112.01 Million | 110.71 Million | 109.64 Million | 113.79 Million |
Total Non Current Liabilities | 90.72 Million | 90.72 Million | 72.07 Million | 66.4 Million | 57.55 Million | 61.24 Million |
Long-Term Debt | 71.88 Million | 71.88 Million | 49.59 Million | 43.96 Million | 36.34 Million | 40.08 Million |
Deferred Revenue Non Current | 2.52 Million | 2.52 Million | 5.76 Million | 5.87 Million | 5.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.62 Million | 13.62 Million | 11.93 Million | 11.96 Million | 10.78 Million | 16.3 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 256.3 Million | 256.3 Million | 274.63 Million | 275.09 Million | 289.44 Million | 304.82 Million |
Stock Holders Equity | 298.97 Million | 298.97 Million | 316.28 Million | 315.65 Million | 327.42 Million | 341.85 Million |
Common Stock | 262 Thousand | 262 Thousand | 268 Thousand | 268 Thousand | 268 Thousand | 268 Thousand |
Retained Earnings | 58.27 Million | 58.27 Million | 79.23 Million | 77.32 Million | 87.25 Million | 97.99 Million |
Accumulated other comprehensive income | -17.36 Million | -17.36 Million | -17.4 Million | -17.65 Million | -18.5 Million | -18.68 Million |
Common Stock Equity | 298.97 Million | 298.97 Million | 316.28 Million | 315.65 Million | 327.42 Million | 341.85 Million |
Capital Lease Obligation | 2.52 Million | 2.52 Million | 2.51 Million | 2.75 Million | 2.4 Million | 2.57 Million |
Total Investments | 23.69 Million | 23.69 Million | 22.43 Million | 22.59 Million | 898 Thousand | 23.07 Million |
Total Debt | 76.04 Million | 76.04 Million | 50.09 Million | 44.46 Million | 37.91 Million | 40.58 Million |
Net Debt | 65.05 Million | 65.05 Million | 39.7 Million | 38.53 Million | 32.68 Million | 34.45 Million |
YMHAY
RTLGF
0I0J
RNUGF
CVX
JPDYY