USD 7.45
(2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 88.17 Million | 78.32 Million | 65.72 Million | 47.97 Million | 32.56 Million | 31.04 Million |
Cost of Revenue | 10.08 Million | 8.78 Million | 10.48 Million | 4.72 Million | 9.62 Million | 6.87 Million |
Gross Profit | 78.09 Million | 69.53 Million | 55.23 Million | 43.25 Million | 22.93 Million | 24.17 Million |
Operating Expenses | 30.09 Million | 25.42 Million | 19.9 Million | 15.03 Million | 11.54 Million | 7.69 Million |
Selling, General and Administrative Expenses | 25.02 Million | 22.56 Million | 17.71 Million | 12.76 Million | 1.88 Million | 1.5 Million |
Research and Development Expenses | - | 1.26 Million | 1.23 Million | 547.55 Thousand | 341.3 Thousand | 6.87 Million |
Other Expenses | 5.06 Million | 763.08 Thousand | 821.15 Thousand | -1.23 Million | 781.31 Thousand | 880.47 Thousand |
Cost and Expenses | 40.17 Million | 34.21 Million | 30.39 Million | 19.75 Million | 21.17 Million | 14.57 Million |
Operating Income | 48 Million | 48.77 Million | 36.59 Million | 27.33 Million | 13.16 Million | 18.13 Million |
Interest Expense | 4.45 Million | 3.19 Million | 2.27 Million | 1.61 Million | 25.88 Thousand | 21.11 Thousand |
Income Tax Expense | 15.04 Million | 14.97 Million | 13.44 Million | 984.39 Thousand | -3.51 Million | -19.33 Thousand |
Earnings before Tax | 50.67 Million | 45.57 Million | 34.32 Million | 25.71 Million | 13.13 Million | 18.11 Million |
Net Income | 35.63 Million | 30.6 Million | 20.87 Million | 24.72 Million | 16.64 Million | 18.13 Million |
Earnings Per Share Basic | 0.72 | 0.62 | 0.42 | 0.50 | 0.31 | 0.38 |
Earnings Per Share Diluted | 0.70 | 0.59 | 0.40 | 0.48 | 0.30 | 0.37 |
Weighted Average Shares Outstanding | 49.83 Million | 49.41 Million | 49.41 Million | 49.41 Million | 49.26 Million | 48.19 Million |
Weighted Average Shares Outstanding (Diluted) | 51.02 Million | 51.81 Million | 51.77 Million | 51.13 Million | 50.45 Million | 49.6 Million |
Gross Margin | 0.89 | 0.89 | 0.84 | 0.90 | 0.70 | 0.78 |
EBIT Margin | 0.64 | 0.63 | 0.57 | 0.59 | 0.42 | 0.59 |
Profit Margin | 0.40 | 0.39 | 0.32 | 0.52 | 0.51 | 0.58 |
EBITDA | 56.27 Million | 49.56 Million | 37.35 Million | 28.19 Million | 13.58 Million | 18.35 Million |
Earnings Before Tax Margin | 0.54 | 0.62 | 0.56 | 0.57 | 0.40 | 0.58 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 88.17 Million | 55.92 Million | 32.25 Million | 16.4 Million | 78.32 Million | 48.96 Million |
Cost of Revenue | 10.08 Million | 14.92 Million | 15.33 Million | 1.22 Million | 8.78 Million | 15.47 Million |
Gross Profit | 78.09 Million | 40.99 Million | 16.92 Million | 15.17 Million | 69.53 Million | 33.49 Million |
Operating Expenses | 30.09 Million | 8.77 Million | 5.58 Million | 8.59 Million | 25.42 Million | 5.56 Million |
Selling, General and Administrative Expenses | - | 7.18 Million | 4.83 Million | 7.56 Million | - | 4.88 Million |
Research and Development Expenses | - | 1.59 Million | 752.49 Thousand | 376.25 Thousand | - | 678.2 Thousand |
Other Expenses | -197.44 Thousand | - | - | - | 763.08 Thousand | - |
Cost and Expenses | 40.17 Million | 23.7 Million | 20.92 Million | 9.81 Million | 34.21 Million | 21.03 Million |
Operating Income | 55.13 Million | 32.21 Million | 11.33 Million | 6.94 Million | 48.77 Million | 27.93 Million |
Interest Expense | 4.45 Million | - | - | - | 3.19 Million | - |
Income Tax Expense | 15.04 Million | 11.17 Million | 3.86 Million | 1.93 Million | 14.97 Million | 11.76 Million |
Earnings before Tax | 50.67 Million | 35.87 Million | 14.8 Million | 7.4 Million | 45.57 Million | 30.97 Million |
Net Income | 35.63 Million | 24.7 Million | 10.93 Million | 5.46 Million | 30.6 Million | 19.21 Million |
Earnings Per Share Basic | - | 0.49 | 0.22 | 0.11 | - | 0.39 |
Earnings Per Share Diluted | - | 0.49 | 0.21 | 0.11 | - | 0.37 |
Weighted Average Shares Outstanding | 49.83 Million | 50.07 Million | 50.12 Million | 51.58 Million | 49.41 Million | 49.41 Million |
Weighted Average Shares Outstanding (Diluted) | 51.02 Million | 50.78 Million | 51.58 Million | 51.58 Million | 51.81 Million | 51.84 Million |
Gross Margin | 0.89 | 0.73 | 0.52 | 0.93 | 0.89 | 0.68 |
EBIT Margin | - | 0.59 | 0.37 | 0.44 | - | 0.58 |
Profit Margin | 0.40 | 0.44 | 0.34 | 0.33 | 0.39 | 0.39 |
EBITDA | - | 32.78 Million | 11.9 Million | 7.23 Million | - | 28.34 Million |
Earnings Before Tax Margin | 0.63 | 0.58 | 0.35 | 0.42 | 0.62 | 0.57 |
RNUGF
CVX
JPDYY
8848
USFD
6902