Rockwool A/S (RKWBF)
USD 47.79
(0.01%)
USD 47.79
(0.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.62 Billion | 3.9 Billion | 3.08 Billion | 2.6 Billion | 2.75 Billion | 2.66 Billion |
| Cost of Revenue | 1.3 Billion | 1.68 Billion | 1.11 Billion | 845 Million | 929 Million | 1.94 Billion |
| Gross Profit | 2.31 Billion | 2.22 Billion | 1.97 Billion | 1.75 Billion | 1.82 Billion | 722.12 Million |
| Operating Expenses | 1.61 Billion | 1.82 Billion | 1.57 Billion | 1.41 Billion | 1.43 Billion | 384.53 Million |
| Selling, General and Administrative Expenses | 437 Million | 791 Million | 643 Million | 547 Million | 599 Million | 346.58 Million |
| Research and Development Expenses | 64 Million | 54.86 Million | 44.99 Million | 41.06 Million | 40.96 Million | 37.95 Million |
| Other Expenses | - | - | -1.99 Million | -3 Million | - | - |
| Cost and Expenses | 2.92 Billion | 3.5 Billion | 2.68 Billion | 2.26 Billion | 2.36 Billion | 2.33 Billion |
| Operating Income | 700 Million | 368 Million | 403 Million | 338 Million | 396 Million | 337.59 Million |
| Interest Expense | 22 Million | 11 Million | 10 Million | 12 Million | 9 Million | 5 Million |
| Income Tax Expense | 133 Million | 85 Million | 90 Million | 74 Million | 82 Million | 69.91 Million |
| Earnings before Tax | 522 Million | 358 Million | 393 Million | 325 Million | 367 Million | 333.59 Million |
| Net Income | 389 Million | 273 Million | 303 Million | 251 Million | 285 Million | 265 Million |
| Earnings Per Share Basic | 18.00 | 12.63 | 14.05 | 11.56 | 13.00 | 12.14 |
| Earnings Per Share Diluted | 18.00 | 12.60 | 14.02 | 11.54 | 12.97 | 12.09 |
| Weighted Average Shares Outstanding | 21.61 Million | 21.56 Million | 21.56 Million | 21.73 Million | 21.9 Million | 21.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.6 Million | 21.6 Million | 21.61 Million | 21.79 Million | 21.95 Million | 21.92 Million |
| Gross Margin | 0.64 | 0.57 | 0.64 | 0.68 | 0.66 | 0.27 |
| EBIT Margin | 0.22 | 0.15 | 0.20 | 0.20 | 0.21 | 0.19 |
| Profit Margin | 0.11 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 |
| EBITDA | 805 Million | 604 Million | 604 Million | 493 Million | 550 Million | 498 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.13 | 0.13 | 0.14 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 915.35 Million | 3.62 Billion | 934 Million | 903 Million | 917 Million |
| Cost of Revenue | 700.58 Million | 658.09 Million | 1.3 Billion | 333 Million | 316 Million | 327 Million |
| Gross Profit | 307.38 Million | 257.25 Million | 2.31 Billion | 601 Million | 587 Million | 590 Million |
| Operating Expenses | 120.75 Million | 107.68 Million | 1.8 Billion | 466 Million | 441 Million | 457 Million |
| Selling, General and Administrative Expenses | 120.75 Million | 107.68 Million | - | 115 Million | 102 Million | 114 Million |
| Research and Development Expenses | - | - | - | 64 Million | - | - |
| Other Expenses | 366 Million | - | -5.99 Million | - | - | - |
| Cost and Expenses | 821.34 Million | 765.78 Million | 3.1 Billion | 799 Million | 757 Million | 784 Million |
| Operating Income | 186.62 Million | 149.56 Million | 544 Million | 161 Million | 146 Million | 133 Million |
| Interest Expense | 4.98 Million | - | 22 Million | 6 Million | - | - |
| Income Tax Expense | 41.91 Million | 38.88 Million | 133 Million | 31 Million | 39 Million | 35 Million |
| Earnings before Tax | 183.62 Million | 154.55 Million | 522 Million | 131 Million | 148 Million | 137 Million |
| Net Income | 142 Million | 116 Million | 389 Million | 100 Million | 109 Million | 102 Million |
| Earnings Per Share Basic | 6.64 | 5.38 | - | 4.64 | 5.04 | 4.72 |
| Earnings Per Share Diluted | 6.64 | 5.38 | - | 4.61 | 5.04 | 4.72 |
| Weighted Average Shares Outstanding | 21.34 Million | 21.48 Million | 21.56 Million | 21.57 Million | 21.57 Million | 21.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.34 Million | 21.48 Million | 21.6 Million | 21.71 Million | 21.57 Million | 21.57 Million |
| Gross Margin | 0.30 | 0.28 | 0.64 | 0.64 | 0.65 | 0.64 |
| EBIT Margin | 0.25 | 0.23 | - | 0.24 | 0.24 | 0.21 |
| Profit Margin | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.11 |
| EBITDA | 250.49 Million | 213.38 Million | - | 228 Million | 219 Million | 194 Million |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 |
DTG
WFC-PA
600105
UPSALE
SRRK
BBD