USD 18.82
(-1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.74 Billion | 19.22 Billion | 15.05 Billion | 11.52 Billion | 12.6 Billion | 14.19 Billion |
Cost of Revenue | 8.41 Billion | 16.92 Billion | 12.91 Billion | 9.45 Billion | 10.52 Billion | 12.09 Billion |
Gross Profit | 4.32 Billion | 2.3 Billion | 2.14 Billion | 2.07 Billion | 2.08 Billion | 2.1 Billion |
Operating Expenses | 2.08 Billion | 457 Million | 431 Million | 395 Million | 414 Million | 405 Million |
Selling, General and Administrative Expenses | 9 Million | 1 Million | 17 Million | 50 Million | 39 Million | 37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Billion | -457 Million | -431 Million | -395 Million | -414 Million | -405 Million |
Cost and Expenses | 10.5 Billion | 17.37 Billion | 13.34 Billion | 9.85 Billion | 10.94 Billion | 12.49 Billion |
Operating Income | 2.24 Billion | 1.84 Billion | 1.71 Billion | 1.67 Billion | 1.66 Billion | 1.7 Billion |
Interest Expense | 853 Million | 717 Million | 669 Million | 637 Million | 680 Million | 547 Million |
Income Tax Expense | 169 Million | 29 Million | -130 Million | 37 Million | 152 Million | 98 Million |
Earnings before Tax | 1.56 Billion | 1.11 Billion | 656 Million | 1.08 Billion | 1.32 Billion | 1.21 Billion |
Net Income | 1.39 Billion | 1.08 Billion | 905 Million | 1.36 Billion | 1.16 Billion | 1.11 Billion |
Earnings Per Share Basic | 6.77 | 5.54 | 4.69 | 7.08 | 6.31 | 6.18 |
Earnings Per Share Diluted | 6.77 | 5.51 | 4.67 | 7.08 | 6.31 | 6.18 |
Weighted Average Shares Outstanding | 206 Million | 195 Million | 193 Million | 193 Million | 185 Million | 181 Million |
Weighted Average Shares Outstanding (Diluted) | 206 Million | 196 Million | 194 Million | 193 Million | 185 Million | 181 Million |
Gross Margin | 0.34 | 0.12 | 0.14 | 0.18 | 0.17 | 0.15 |
EBIT Margin | 0.27 | 0.17 | 0.21 | 0.26 | 0.24 | 0.20 |
Profit Margin | 0.11 | 0.06 | 0.06 | 0.12 | 0.09 | 0.08 |
EBITDA | 3.38 Billion | 3.29 Billion | 2.72 Billion | 3.01 Billion | 3.28 Billion | 2.94 Billion |
Earnings Before Tax Margin | 0.18 | 0.10 | 0.11 | 0.15 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.87 Billion | 3.31 Billion | 3.24 Billion | 12.48 Billion | 2.84 Billion |
Cost of Revenue | 1.83 Billion | 1.82 Billion | 2.66 Billion | 2.6 Billion | 10.14 Billion | 2.28 Billion |
Gross Profit | 1.07 Billion | 1.05 Billion | 658 Million | 646 Million | 2.33 Billion | 562 Million |
Operating Expenses | 557 Million | 550 Million | 122 Million | 112 Million | 462 Million | 114 Million |
Selling, General and Administrative Expenses | - | - | - | 9 Million | - | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -119 Million | 550 Million | -122 Million | -112 Million | -462 Million | -114 Million |
Cost and Expenses | 2.38 Billion | 2.37 Billion | 2.78 Billion | 2.71 Billion | 10.6 Billion | 2.39 Billion |
Operating Income | 517 Million | 502 Million | 536 Million | 534 Million | 1.87 Billion | 448 Million |
Interest Expense | 252 Million | 233 Million | 218 Million | 208 Million | 853 Million | 200 Million |
Income Tax Expense | -121 Million | 36 Million | 21 Million | 63 Million | 169 Million | 22 Million |
Earnings before Tax | 356 Million | 358 Million | 334 Million | 482 Million | 1.56 Billion | 354 Million |
Net Income | 477 Million | 322 Million | 312 Million | 418 Million | 1.39 Billion | 332 Million |
Earnings Per Share Basic | 2.30 | 1.56 | 1.51 | 2.03 | - | 1.61 |
Earnings Per Share Diluted | 2.30 | 1.55 | 1.51 | 2.03 | - | 1.61 |
Weighted Average Shares Outstanding | 207 Million | 207.74 Million | 206 Million | 206.35 Million | 206 Million | 206 Million |
Weighted Average Shares Outstanding (Diluted) | 207 Million | 207 Million | 207 Million | 206.35 Million | 206 Million | 206 Million |
Gross Margin | 0.37 | 0.37 | 0.20 | 0.20 | 0.19 | 0.20 |
EBIT Margin | 0.36 | 0.33 | 0.29 | 0.30 | - | 0.30 |
Profit Margin | 0.16 | 0.11 | 0.09 | 0.13 | 0.11 | 0.12 |
EBITDA | 1.04 Billion | 938 Million | 971 Million | 971 Million | - | 864 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 |
WFC-PA
600105
MALJF
SRRK
BBD
RKWBF