USD 0.04
(-13.66%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses | 174.11 Thousand | 261.75 Thousand | 63.97 Thousand | 50.37 Thousand | 11.5 Thousand |
Selling, General and Administrative Expenses | 173.29 Thousand | 261.07 Thousand | 63.8 Thousand | 50.26 Thousand | 11.5 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 817.00 | 681.00 | 170.00 | 111.00 | - |
Cost and Expenses | 174.11 Thousand | 261.75 Thousand | 63.97 Thousand | 50.37 Thousand | 11.5 Thousand |
Operating Income | 25.89 Thousand | -261.75 Thousand | -63.97 Thousand | -50.37 Thousand | -11.5 Thousand |
Interest Expense | 374.00 | 529.00 | 137.00 | 217.00 | 68.00 |
Income Tax Expense | 200.37 Thousand | 529.00 | 137.00 | 217.00 | 68.00 |
Earnings before Tax | -174.11 Thousand | - | - | - | - |
Net Income | -374.48 Thousand | -262.28 Thousand | -64.11 Thousand | -50.59 Thousand | -11.57 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 46.81 Million | 44.85 Million | 41.19 Million | 41.14 Million | 34.58 Million |
Weighted Average Shares Outstanding (Diluted) | 46.81 Million | 44.85 Million | 41.19 Million | 41.14 Million | 34.58 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | 26.7 Thousand | -173.29 Thousand | -261.07 Thousand | -63.8 Thousand | -50.26 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | 214.23 Thousand | 5510.00 | - | - | - | - |
Cost of Revenue | 138.1 Thousand | 2807.00 | - | - | - | - |
Gross Profit | 76.13 Thousand | 2703.00 | - | - | - | - |
Operating Expenses | 249.52 Thousand | 3.41 Million | 112.7 Thousand | 50.96 Thousand | 174.11 Thousand | 41.31 Thousand |
Selling, General and Administrative Expenses | 74.08 Thousand | 3.37 Million | 112.66 Thousand | 51.33 Thousand | - | 40.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 175.44 Thousand | 40.48 Thousand | 42.00 | -367.00 | 817.00 | 1099.00 |
Cost and Expenses | 387.63 Thousand | 3.42 Million | 112.7 Thousand | 50.96 Thousand | 174.11 Thousand | 41.31 Thousand |
Operating Income | -173.39 Thousand | -3.41 Million | -112.83 Thousand | -50.96 Thousand | 25.89 Thousand | -41.31 Thousand |
Interest Expense | 78.00 | 53.00 | 131.00 | 27.00 | 374.00 | 119.00 |
Income Tax Expense | 78.00 | 53.00 | 131.00 | 200.02 Thousand | 200.37 Thousand | 119.00 |
Earnings before Tax | - | - | - | - | -174.11 Thousand | - |
Net Income | -173.47 Thousand | -3.41 Million | -112.96 Thousand | -250.99 Thousand | -374.48 Thousand | -41.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.07 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.07 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 58.81 Million | 49.68 Million | 46.81 Million | - | 46.81 Million | 46.81 Million |
Weighted Average Shares Outstanding (Diluted) | 58.81 Million | 49.68 Million | 46.81 Million | - | 46.81 Million | 46.81 Million |
Gross Margin | 0.36 | 0.49 | - | - | - | - |
EBIT Margin | 0.01 | -612.72 | - | - | - | - |
Profit Margin | -0.81 | -620.08 | - | - | - | - |
EBITDA | 2045.00 | -3.37 Million | -112.66 Thousand | -51.33 Thousand | - | -40.21 Thousand |
Earnings Before Tax Margin | -0.81 | -620.07 | - | - | - | - |
300352
CDX
PMVM
FFN
NSE
3866