CardieX Limited (CDX.AX)
AUD 0.06
(-3.33%)
AUD 0.06
(-3.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.9 Million | 4.6 Million | 4.06 Million | 5 Million | 4.29 Million | 3.9 Million |
| Cost of Revenue | 797.87 Thousand | 905.84 Thousand | 941.4 Thousand | 905.28 Thousand | 698.17 Thousand | 804.4 Thousand |
| Gross Profit | 10.1 Million | 3.69 Million | 3.12 Million | 4.09 Million | 3.59 Million | 3.1 Million |
| Operating Expenses | 16.64 Million | 23.42 Million | 15.98 Million | 9.74 Million | 7.95 Million | 7.06 Million |
| Selling, General and Administrative Expenses | 14.13 Million | 16.23 Million | 13.38 Million | 8.6 Million | 7.05 Million | 5.44 Million |
| Research and Development Expenses | 2.48 Million | 3.9 Million | 2.37 Million | 918.11 Thousand | 626.05 Thousand | 1.47 Million |
| Other Expenses | - | 760 Thousand | 1.05 Million | -66.16 Thousand | 997.83 Thousand | 1.13 Million |
| Cost and Expenses | 17.44 Million | 24.66 Million | 17.59 Million | 10.66 Million | 8.25 Million | 7.61 Million |
| Operating Income | -4.63 Million | -15.35 Million | -12.66 Million | -4.86 Million | -3.66 Million | -3.18 Million |
| Interest Expense | 1.18 Million | 350.52 Thousand | 227.94 Thousand | 268.38 Thousand | 164.74 Thousand | 99.44 Thousand |
| Income Tax Expense | -872.78 Thousand | 1.04 Million | 1.28 Million | 202.22 Thousand | 1.16 Million | 1.23 Million |
| Earnings before Tax | -7.63 Million | -19.06 Million | -11.38 Million | -5.54 Million | -3.32 Million | -2.97 Million |
| Net Income | -6.76 Million | -19.06 Million | -11.38 Million | -5.54 Million | -3.32 Million | -2.97 Million |
| Earnings Per Share Basic | -0.03 | -0.15 | -0.10 | -0.06 | -0.04 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.15 | -0.10 | -0.06 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 198.98 Million | 129.68 Million | 115.12 Million | 97.54 Million | 81.22 Million | 67.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.55 Million | 130.11 Million | 115.12 Million | 97.54 Million | 81.22 Million | 67.92 Million |
| Gross Margin | 0.93 | 0.80 | 0.77 | 0.82 | 0.84 | 0.79 |
| EBIT Margin | -0.62 | -4.06 | -2.69 | -1.02 | -0.69 | -0.69 |
| Profit Margin | -0.62 | -4.14 | -2.80 | -1.11 | -0.77 | -0.76 |
| EBITDA | -6.71 Million | -18.97 Million | -11.36 Million | -5.19 Million | -3.36 Million | -3.56 Million |
| Earnings Before Tax Margin | -0.42 | -3.33 | -3.11 | -0.97 | -0.85 | -0.82 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 10.9 Million | 1.21 Million | 1.21 Million | 9.47 Million | 5.19 Million | 4.6 Million |
| Cost of Revenue | 10.74 Million | 226.82 Thousand | 226.82 Thousand | 5.13 Million | 172.1 Thousand | 905.84 Thousand |
| Gross Profit | 155.96 Thousand | 989.33 Thousand | 989.33 Thousand | 4.33 Million | 5.01 Million | 3.69 Million |
| Operating Expenses | 6.87 Million | 4.18 Million | 4.18 Million | 3.48 Million | 4.38 Million | 23.42 Million |
| Selling, General and Administrative Expenses | - | 3.59 Million | 3.59 Million | 2.17 Million | 3.48 Million | - |
| Research and Development Expenses | - | 588.51 Thousand | 588.51 Thousand | 1.31 Million | 656.28 Thousand | - |
| Other Expenses | - | - | - | - | - | 760 Thousand |
| Cost and Expenses | 17.62 Million | 4.41 Million | 4.41 Million | 8.62 Million | 4.55 Million | 24.66 Million |
| Operating Income | -6.72 Million | -3.19 Million | -3.19 Million | 846.9 Thousand | 878.3 Thousand | -15.35 Million |
| Interest Expense | 1.18 Million | 575.19 Thousand | - | 608.06 Thousand | - | 350.52 Thousand |
| Income Tax Expense | - | -979.33 Thousand | - | -377.73 Thousand | - | 1.04 Million |
| Earnings before Tax | -7.63 Million | -3.78 Million | -3.78 Million | 429.52 Thousand | 403.62 Thousand | -19.06 Million |
| Net Income | -7.63 Million | -3.78 Million | -3.78 Million | 807.25 Thousand | 403.62 Thousand | -19.06 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | 0.01 | 0.00 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 200.55 Million | 253.84 Million | 253.84 Million | 143.64 Million | 143.69 Million | 129.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.55 Million | 257.45 Million | 257.45 Million | 188.89 Million | 143.64 Million | 130.11 Million |
| Gross Margin | 0.01 | 0.81 | 0.81 | 0.46 | 0.97 | 0.80 |
| EBIT Margin | - | -2.61 | -2.61 | 0.09 | 0.17 | - |
| Profit Margin | -0.70 | -3.11 | -3.11 | 0.09 | 0.08 | -4.14 |
| EBITDA | - | -3.17 Million | -3.17 Million | 896.5 Thousand | 896.5 Thousand | - |
| Earnings Before Tax Margin | -0.62 | -2.63 | -2.63 | 0.09 | 0.17 | -3.33 |
PMVM
001256
STHO
3866
RGLG
300352