USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.33 Thousand | - | 1.38 Million | - | - | 70.20 |
Cost of Revenue | 1.46 Million | 136.75 Thousand | 1034.19 | 36.68 Thousand | 5211.07 | 228.65 |
Gross Profit | -1.41 Million | -136.75 Thousand | 1.37 Million | -36.68 Thousand | -5211.07 | -158.45 |
Operating Expenses | 43.33 Thousand | 11.07 Million | 7.69 Million | 3.49 Million | 2.22 Million | 1395.17 |
Selling, General and Administrative Expenses | 4.5 Million | 11.07 Million | 7.81 Million | 3.49 Million | 2.22 Million | 712.80 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.46 Million | 117.77 Thousand | 313.96 Thousand | 1.81 Million | - |
Cost and Expenses | 5.96 Million | 11.21 Million | 7.77 Million | 3.52 Million | 2.22 Million | 1623.82 |
Operating Income | -5.96 Million | -11.21 Million | -6.39 Million | -3.52 Million | -2.22 Million | -909.16 |
Interest Expense | 9392.00 | 17.57 Thousand | 15.53 Thousand | 5753.75 | - | - |
Income Tax Expense | -1.97 Million | -2.14 Million | 323.34 Thousand | -1.00 | -36.27 | 2.55 |
Earnings before Tax | -4.7 Million | -10.9 Million | -7.42 Million | -4.04 Million | -4.6 Million | -1550.83 |
Net Income | -3.28 Million | -9.32 Million | -7.74 Million | -4.04 Million | -4.6 Million | -1550.83 |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 694.83 Million | 606.47 Million | 484.4 Million | 406.31 Million | 270.07 Million | 137.16 Million |
Weighted Average Shares Outstanding (Diluted) | 694.72 Million | 606.47 Million | 484.4 Million | 406.31 Million | 270.07 Million | 137.16 Million |
Gross Margin | -32.75 | - | 1.00 | - | - | -2.26 |
EBIT Margin | -92.16 | - | -4.58 | - | - | -12.41 |
Profit Margin | -75.74 | - | -5.61 | - | - | -22.09 |
EBITDA | -3.99 Million | -10.74 Million | -6.31 Million | -3.49 Million | -2.22 Million | -871.25 |
Earnings Before Tax Margin | -137.61 | - | -4.64 | - | - | -12.95 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 816.93 Thousand | - | - | - |
Cost of Revenue | 78.51 | 76.75 | 418.19 | 394.42 | 91.07 Thousand | 48.49 Thousand |
Gross Profit | -78.51 | -76.75 | 816.51 Thousand | -394.42 | -91.07 Thousand | -48.49 Thousand |
Operating Expenses | 737.47 | 720.92 | 780.07 | 158.01 | 7.37 Million | 3.42 Million |
Selling, General and Administrative Expenses | 737.47 | 720.92 | 780.07 | 735.74 | - | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 2.46 Million | - |
Cost and Expenses | 815.97 | 797.67 | 1198.26 | 552.44 | 7.46 Million | 3.46 Million |
Operating Income | -815.97 | -797.67 | -1198.26 | -515.44 | -7.46 Million | -3.46 Million |
Interest Expense | - | - | 4599.35 | - | 11.7 Thousand | 5417.91 |
Income Tax Expense | -5.92 | -5.79 | -1.34 Million | - | -1.42 Million | 200.59 Thousand |
Earnings before Tax | -857.97 | -838.73 | -241.67 | -227.94 | -7.26 Million | -3.28 Million |
Net Income | -857.97 | -838.73 | -241.67 | -227.94 | -6.2 Million | -3.48 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | - | -0.01 |
Weighted Average Shares Outstanding | 680.56 Million | 680.56 Million | 709.15 Million | 709.15 Million | 606.47 Million | 629.5 Million |
Weighted Average Shares Outstanding (Diluted) | 680.28 Million | 680.28 Million | 709.16 Million | 709.16 Million | 606.47 Million | 629.5 Million |
Gross Margin | - | - | 1.00 | - | - | - |
EBIT Margin | - | - | -0.00 | - | - | - |
Profit Margin | - | - | -0.00 | - | - | - |
EBITDA | -809.74 | -791.57 | -533.53 | -503.21 | - | -3.42 Million |
Earnings Before Tax Margin | - | - | -0.00 | - | - | - |
0A05
QUAL3
LINSA
6962
TMI
T3D