USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.1 Million | 8.16 Million | 7.02 Million | 5.29 Million | 1.06 Million | 1.93 Million |
Total Current Assets | 3.18 Million | 6.02 Million | 3.53 Million | 2.46 Million | 714.82 Thousand | 481.83 Thousand |
Cash And Short Term Investments | 2.87 Million | 5.68 Million | 3.36 Million | 2.35 Million | 516.04 Thousand | 348.06 Thousand |
Cash and Cash Equivalents | 2.87 Million | 5.68 Million | 3.36 Million | 2.35 Million | 299.99 Thousand | 348.06 Thousand |
Short Term Investments | - | - | - | - | 307.73 Thousand | - |
Net Receivables | 244.11 Thousand | 205.9 Thousand | 60.75 Thousand | 33.13 Thousand | 129.03 Thousand | 27.48 Thousand |
Inventory | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.26 |
Other Current Assets | 72.06 Thousand | 140.69 Thousand | 109.89 Thousand | 71.59 Thousand | 414.82 Thousand | 133.76 Thousand |
Total Non-Current Assets | 1.91 Million | 2.13 Million | 3.49 Million | 2.83 Million | 354.55 Thousand | 1.45 Million |
Net PPE | 332.69 Thousand | 306.93 Thousand | 371.66 Thousand | 45.99 Thousand | 354.55 Thousand | 1.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.58 Million | 1.82 Million | 2.74 Million | 1.64 Million | -91.69 Thousand | 205.39 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 379.15 Thousand | 1.14 Million | 91.69 Thousand | 1.00 |
Other Assets | 1.00 | - | 1.00 | 0.00 | 1.00 | - |
Total Liabilities | 1.42 Million | 1.56 Million | 846.43 Thousand | 921.75 Thousand | 116.44 Thousand | 71.99 Thousand |
Total Current Liabilities | 1.32 Million | 1.39 Million | 610.65 Thousand | 921.75 Thousand | 116.44 Thousand | 71.99 Thousand |
Account Payables | 1.1 Million | 1.06 Million | 202.24 Thousand | 85.61 Thousand | 67.86 Thousand | 37.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.96 Thousand | 57.27 Thousand | 53.46 Thousand | - | - | - |
Deferred Revenue | 1.00 | 1.00 | 2.00 | - | - | - |
Other Current Liabilities | 163.8 Thousand | 268.79 Thousand | 354.93 Thousand | 836.13 Thousand | 48.57 Thousand | 34.43 Thousand |
Total Non Current Liabilities | 98.96 Thousand | 165.68 Thousand | 235.78 Thousand | - | - | - |
Long-Term Debt | 148.58 Thousand | 240.12 Thousand | 314.06 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -49.62 Thousand | -74.43 Thousand | -78.28 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.67 Million | 6.6 Million | 6.18 Million | 4.37 Million | 952.93 Thousand | 1.86 Million |
Stock Holders Equity | 3.67 Million | 6.6 Million | 6.18 Million | 4.37 Million | 952.93 Thousand | 1.86 Million |
Common Stock | 33.12 Million | 31.54 Million | 26.51 Million | 20.38 Million | 14.32 Million | 14.39 Million |
Retained Earnings | -35.99 Million | -30.86 Million | -25.15 Million | -19.35 Million | -15.04 Million | -14.22 Million |
Accumulated other comprehensive income | 6.54 Million | 5.91 Million | 4.81 Million | 3.34 Million | 1.66 Million | 1.68 Million |
Common Stock Equity | 3.67 Million | 6.6 Million | 6.18 Million | 4.37 Million | 952.93 Thousand | 1.86 Million |
Capital Lease Obligation | 98.96 Thousand | 165.68 Thousand | 235.78 Thousand | - | - | - |
Total Investments | 1.58 Million | 1.82 Million | 2.74 Million | 1.64 Million | 216.04 Thousand | 205.39 Thousand |
Total Debt | 159.92 Thousand | 222.96 Thousand | 289.24 Thousand | - | - | - |
Net Debt | -2.71 Million | -5.45 Million | -3.07 Million | -2.35 Million | -299.99 Thousand | -348.06 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.65 Million | 3.57 Million | 4.63 Million | 4.36 Million | 5.1 Million | 5.1 Million |
Total Current Assets | 1.43 Million | 1.4 Million | 2.13 Million | 2.01 Million | 3.18 Million | 3.18 Million |
Cash And Short Term Investments | 1.29 Million | 1.26 Million | 580.63 Thousand | 547.63 Thousand | 2.87 Million | 2.87 Million |
Cash and Cash Equivalents | 1.26 Million | 1.23 Million | 580.63 Thousand | 547.63 Thousand | 2.87 Million | 2.87 Million |
Short Term Investments | 26.68 Thousand | 26.08 Thousand | 38.76 Thousand | - | - | - |
Net Receivables | 142.43 Thousand | 139.23 Thousand | 11.29 Thousand | 10.65 Thousand | 244.11 Thousand | 244.11 Thousand |
Inventory | - | - | 1.00 | 2.00 | 1.00 | 1.00 |
Other Current Assets | - | - | 1.54 Million | 1.45 Million | 72.06 Thousand | 72.06 Thousand |
Total Non-Current Assets | 2.22 Million | 2.17 Million | 2.49 Million | 2.35 Million | 1.91 Million | 1.91 Million |
Net PPE | 146.1 Thousand | 142.82 Thousand | 285.07 Thousand | 268.87 Thousand | 332.69 Thousand | 332.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.07 Million | 2.02 Million | 2.21 Million | 2.08 Million | 1.58 Million | 1.58 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 1.00 | - | - | - |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 672.4 Thousand | 657.32 Thousand | 933.07 Thousand | 880.05 Thousand | 1.42 Million | 1.42 Million |
Total Current Liabilities | 672.4 Thousand | 657.32 Thousand | 836.84 Thousand | 789.28 Thousand | 1.32 Million | 1.32 Million |
Account Payables | 506.71 Thousand | 495.34 Thousand | 652.49 Thousand | 615.41 Thousand | 1.2 Million | 1.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6283.37 | - | 62.73 Thousand | - | 60.96 Thousand | 60.96 Thousand |
Deferred Revenue | 36.58 Thousand | - | 1.00 | - | 1.00 | 1.00 |
Other Current Liabilities | 122.83 Thousand | 161.98 Thousand | 121.62 Thousand | 173.87 Thousand | 64.81 Thousand | 163.8 Thousand |
Total Non Current Liabilities | - | - | 96.22 Thousand | 90.76 Thousand | 98.96 Thousand | 98.96 Thousand |
Long-Term Debt | - | - | - | - | 148.58 Thousand | 148.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 96.22 Thousand | 90.76 Thousand | -49.62 Thousand | -49.62 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Million | 2.91 Million | 3.69 Million | 3.48 Million | 3.67 Million | 3.67 Million |
Stock Holders Equity | 2.98 Million | 2.91 Million | 3.69 Million | 3.48 Million | 3.67 Million | 3.67 Million |
Common Stock | 34.67 Million | 33.89 Million | 34.37 Million | 32.42 Million | 33.12 Million | 33.12 Million |
Retained Earnings | -38.23 Million | -37.38 Million | -37.32 Million | -35.19 Million | -35.99 Million | -35.99 Million |
Accumulated other comprehensive income | 6.54 Million | 6.39 Million | 6.63 Million | 6.26 Million | 6.54 Million | 6.54 Million |
Common Stock Equity | 2.98 Million | 2.91 Million | 3.69 Million | 3.48 Million | 3.67 Million | 3.67 Million |
Capital Lease Obligation | 6287.35 | 6146.32 | 133.15 Thousand | 125.58 Thousand | 98.96 Thousand | 98.96 Thousand |
Total Investments | 2.1 Million | 2.05 Million | 2.21 Million | 2.08 Million | 1.58 Million | 1.58 Million |
Total Debt | 6283.37 | - | 132.99 Thousand | - | 159.92 Thousand | 159.92 Thousand |
Net Debt | -1.25 Million | -1.23 Million | -447.63 Thousand | -547.63 Thousand | -2.71 Million | -2.71 Million |
0A05
QUAL3
LINSA
6962
TMI
T3D