AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 190.31 Thousand | 23.94 Thousand | 63.67 Thousand | 114.97 Thousand | 186.14 Thousand | 430.61 Thousand |
Cost of Revenue | 9022.00 | 170.31 Thousand | 273.56 Thousand | 139.75 Thousand | 467.68 Thousand | 220.41 Thousand |
Gross Profit | 181.28 Thousand | -146.36 Thousand | -209.88 Thousand | -24.78 Thousand | -281.53 Thousand | 210.2 Thousand |
Operating Expenses | 776.97 Thousand | 696.44 Thousand | 1.12 Million | 538.46 Thousand | 563.86 Thousand | 358.33 Thousand |
Selling, General and Administrative Expenses | 601.25 Thousand | 696.44 Thousand | 1.12 Million | 538.46 Thousand | 563.86 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 175.71 Thousand | 136.87 Thousand | 202.55 Thousand | 360.85 Thousand | 466.65 Thousand | 1.68 Million |
Cost and Expenses | 785.99 Thousand | 866.75 Thousand | 1.39 Million | 678.21 Thousand | 1.03 Million | 578.75 Thousand |
Operating Income | -595.68 Thousand | -842.81 Thousand | -1.33 Million | -563.24 Thousand | -845.4 Thousand | 214.33 Thousand |
Interest Expense | - | - | 10.65 Thousand | 122.87 Thousand | 213.76 Thousand | 194.19 Thousand |
Income Tax Expense | - | -111.13 Thousand | -178.3 Thousand | -272.95 Thousand | -441.19 Thousand | -1.24 Million |
Earnings before Tax | -506.6 Thousand | -836.09 Thousand | -1.41 Million | -611.74 Thousand | -1.03 Million | 374.44 Thousand |
Net Income | -506.6 Thousand | -724.96 Thousand | -1.23 Million | -338.79 Thousand | -598.09 Thousand | 374.44 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 113.66 Million | 104.41 Million | 85.38 Million | 40.4 Million | 32.47 Million | 29.37 Million |
Weighted Average Shares Outstanding (Diluted) | 113.66 Million | 104.41 Million | 85.38 Million | 40.4 Million | 32.47 Million | 29.37 Million |
Gross Margin | 0.95 | -6.11 | -3.30 | -0.22 | -1.51 | 0.49 |
EBIT Margin | -3.16 | -35.20 | -20.92 | -4.90 | -4.54 | 0.58 |
Profit Margin | -2.66 | -30.28 | -19.39 | -2.95 | -3.21 | 0.87 |
EBITDA | -600.6 Thousand | -842.81 Thousand | - | -215.92 Thousand | -845.4 Thousand | 250.45 Thousand |
Earnings Before Tax Margin | -3.13 | -35.20 | -20.92 | -4.90 | -4.54 | 0.50 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.08 Thousand | 190.31 Thousand | 40.22 Thousand | 23.94 Thousand | 11.86 Thousand | 12.08 Thousand |
Cost of Revenue | 4209.00 | 107.68 Thousand | 54.98 Thousand | 170.31 Thousand | 61.9 Thousand | 117.26 Thousand |
Gross Profit | 145.87 Thousand | 82.62 Thousand | -14.75 Thousand | -146.36 Thousand | -50.04 Thousand | -105.18 Thousand |
Operating Expenses | 419.73 Thousand | 678.3 Thousand | 307.06 Thousand | 696.44 Thousand | 213.17 Thousand | 483.27 Thousand |
Selling, General and Administrative Expenses | 419.73 Thousand | - | 307.06 Thousand | - | 213.17 Thousand | 483.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 136.87 Thousand | - | - |
Cost and Expenses | 423.94 Thousand | 785.99 Thousand | 362.04 Thousand | 866.75 Thousand | 275.07 Thousand | 600.54 Thousand |
Operating Income | -273.86 Thousand | -595.68 Thousand | -321.82 Thousand | -842.81 Thousand | -263.21 Thousand | -588.46 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -276.06 Thousand | -94 Thousand | -94 Thousand | -111.13 Thousand | -251.9 Thousand | -111.13 Thousand |
Earnings before Tax | -270.92 Thousand | -600.6 Thousand | -329.68 Thousand | -836.09 Thousand | -296.26 Thousand | -539.83 Thousand |
Net Income | -270.92 Thousand | -506.6 Thousand | -235.68 Thousand | -724.96 Thousand | -296.26 Thousand | -428.7 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 118.1 Million | 113.66 Million | 107.17 Million | 104.41 Million | 106.31 Million | 102.53 Million |
Weighted Average Shares Outstanding (Diluted) | 120.16 Million | 113.66 Million | 107.17 Million | 104.41 Million | 106.31 Million | 102.53 Million |
Gross Margin | 0.97 | 0.43 | -0.37 | -6.11 | -4.22 | -8.70 |
EBIT Margin | -1.85 | - | -8.00 | - | -22.19 | -48.70 |
Profit Margin | -1.81 | -2.66 | -5.86 | -30.28 | -24.98 | -35.48 |
EBITDA | -277.86 Thousand | - | -321.82 Thousand | - | -263.21 Thousand | -588.46 Thousand |
Earnings Before Tax Margin | -1.82 | -3.13 | -8.00 | -35.20 | -22.19 | -48.70 |
REEEF
0A05
QUAL3
CROMF
6962
TMI