USD 6.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 428.8 Million | 569.66 Million | 509.72 Million | 539.59 Million | 526.98 Million | 473.31 Million |
Total Current Assets | 232.6 Million | 301.83 Million | 259.36 Million | 259.98 Million | 261.45 Million | 244.99 Million |
Cash And Short Term Investments | 48.6 Million | 63.21 Million | 60.12 Million | 58.02 Million | 81.92 Million | 46.19 Million |
Cash and Cash Equivalents | 48.6 Million | 63.21 Million | 60.12 Million | 58.02 Million | 81.92 Million | 46.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 194.44 Million | 198.26 Million | 161.02 Million | 177.37 Million | 149.87 Million | 165.96 Million |
Inventory | 29.4 Million | 37.44 Million | 25.55 Million | 23.34 Million | 24.83 Million | 18.45 Million |
Other Current Assets | 1.01 Million | 2.91 Million | 12.65 Million | 1.24 Million | 4.81 Million | 14.38 Million |
Total Non-Current Assets | 196.2 Million | 267.82 Million | 250.35 Million | 279.6 Million | 265.53 Million | 228.32 Million |
Net PPE | 49.6 Million | 71.08 Million | 79.47 Million | 91.72 Million | 85.62 Million | 56.76 Million |
Good Will And Intangible Assets | 129.7 Million | 288.89 Million | 248.65 Million | 280.84 Million | 266.27 Million | 266.27 Million |
Good Will | 96 Million | 121.97 Million | 110.26 Million | 117 Million | 108.48 Million | 107.16 Million |
Intangible Assets | 33.7 Million | 166.91 Million | 138.38 Million | 163.83 Million | 157.78 Million | 157.78 Million |
Long-Term Investments | 3.16 Million | 3.04 Million | 3.04 Million | 3.17 Million | 3.95 Million | -107.16 Million |
Tax Assets | 6.4 Million | 10.78 Million | 10.95 Million | 11.46 Million | 11.61 Million | 8.52 Million |
Other Non Current Assets | 7.33 Million | -105.98 Million | -91.76 Million | -107.61 Million | -101.93 Million | 3.92 Million |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 263.6 Million | 345.5 Million | 269.22 Million | 287.06 Million | 342.75 Million | 254.54 Million |
Total Current Liabilities | 125.3 Million | 164.5 Million | 136.55 Million | 139.94 Million | 131.59 Million | 121.79 Million |
Account Payables | 107.5 Million | 133.27 Million | 21.66 Million | 22.24 Million | 88.96 Million | 107.92 Million |
Tax Payables | 3.5 Million | 3.3 Million | 5.11 Million | 1.93 Million | 9.26 Million | 4.45 Million |
Short Term Debt | 10.3 Million | 23.35 Million | 19.71 Million | 25.28 Million | 21.37 Million | 5.09 Million |
Deferred Revenue | - | 3.3 Million | 28.23 Million | 30.25 Million | 9.26 Million | 4.45 Million |
Other Current Liabilities | 7.5 Million | 4.56 Million | 66.94 Million | 62.16 Million | 11.98 Million | 4.32 Million |
Total Non Current Liabilities | 138.3 Million | 181 Million | 132.66 Million | 147.12 Million | 211.16 Million | 132.74 Million |
Long-Term Debt | 120.4 Million | 125.91 Million | 90.91 Million | 105.12 Million | 159.51 Million | 100.67 Million |
Deferred Revenue Non Current | - | 24.62 Million | 22.27 Million | 25.97 Million | 27.92 Million | 763.62 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.9 Million | 10.78 Million | 4.01 Million | 4.69 Million | 16.8 Million | 22.01 Million |
Other Liabilities | - | - | 1.00 | -0.00 | 1.00 | - |
Total Equity | 165.2 Million | 224.15 Million | 240.49 Million | 252.52 Million | 184.22 Million | 218.77 Million |
Stock Holders Equity | 164.7 Million | 223.65 Million | 240.25 Million | 252.25 Million | 183.61 Million | 218.14 Million |
Common Stock | 15.6 Million | 19.8 Million | 18.98 Million | 21.55 Million | 16.55 Million | 17.05 Million |
Retained Earnings | 96.1 Million | 166.4 Million | 176.47 Million | 188.84 Million | 129.12 Million | 162.65 Million |
Accumulated other comprehensive income | 14.79 Million | 16.12 Million | 24.34 Million | 18.64 Million | 20.26 Million | 20.23 Million |
Common Stock Equity | 164.7 Million | 223.65 Million | 240.25 Million | 252.25 Million | 183.61 Million | 218.14 Million |
Capital Lease Obligation | 23.8 Million | 24.62 Million | 22.27 Million | 25.97 Million | 27.92 Million | 763.62 Thousand |
Total Investments | 3.16 Million | 3.04 Million | 3.04 Million | 3.17 Million | 3.95 Million | -107.16 Million |
Total Debt | 130.7 Million | 173.89 Million | 132.9 Million | 156.38 Million | 208.81 Million | 106.52 Million |
Net Debt | 82.1 Million | 110.68 Million | 72.78 Million | 98.35 Million | 126.89 Million | 60.32 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 428.8 Million | 546.24 Million | 523.5 Million | 569.66 Million | 569.66 Million | 553.67 Million |
Total Current Assets | 232.6 Million | 284.64 Million | 272.79 Million | 301.83 Million | 301.83 Million | 293.36 Million |
Cash And Short Term Investments | 48.6 Million | 59.44 Million | 56.97 Million | 63.21 Million | 63.21 Million | 61.43 Million |
Cash and Cash Equivalents | 48.6 Million | 59.44 Million | 56.97 Million | 63.21 Million | 63.21 Million | 61.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 181.52 Million | 170.8 Million | 198.26 Million | 198.26 Million | 158.52 Million |
Inventory | 29.4 Million | 41.88 Million | 40.13 Million | 37.44 Million | 37.44 Million | 36.39 Million |
Other Current Assets | 154.6 Million | 1.78 Million | 4.88 Million | 2.91 Million | 2.91 Million | 37.01 Million |
Total Non-Current Assets | 196.2 Million | 261.6 Million | 250.71 Million | 267.82 Million | 267.82 Million | 260.3 Million |
Net PPE | 49.6 Million | 68.23 Million | 65.39 Million | 71.08 Million | 71.08 Million | 69.08 Million |
Good Will And Intangible Assets | 129.7 Million | 131.5 Million | 160.43 Million | 288.89 Million | 288.89 Million | 156.42 Million |
Good Will | 96 Million | 123.6 Million | 118.46 Million | 121.97 Million | 121.97 Million | 118.55 Million |
Intangible Assets | 33.7 Million | 34.4 Million | 41.96 Million | 166.91 Million | 166.91 Million | 37.87 Million |
Long-Term Investments | - | 3.05 Million | - | 3.04 Million | 3.04 Million | - |
Tax Assets | 6.4 Million | 4.2 Million | - | 10.78 Million | 10.78 Million | - |
Other Non Current Assets | 10.5 Million | 54.61 Million | 24.88 Million | -105.98 Million | -105.98 Million | 34.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 263.6 Million | 330.72 Million | 316.96 Million | 345.5 Million | 345.5 Million | 335.8 Million |
Total Current Liabilities | 125.3 Million | 147.92 Million | 141.76 Million | 164.5 Million | 164.5 Million | 159.88 Million |
Account Payables | 107.5 Million | 127.17 Million | 121.87 Million | 133.27 Million | 133.27 Million | 129.53 Million |
Tax Payables | 3.5 Million | 1.65 Million | - | 3.3 Million | 3.3 Million | - |
Short Term Debt | 10.3 Million | 14.51 Million | 6.71 Million | 23.35 Million | 23.35 Million | 15.54 Million |
Deferred Revenue | - | 1.65 Million | - | 3.3 Million | 3.3 Million | - |
Other Current Liabilities | 7.5 Million | 4.58 Million | 13.17 Million | 4.56 Million | 4.56 Million | 14.8 Million |
Total Non Current Liabilities | 138.3 Million | 182.8 Million | 175.19 Million | 181 Million | 181 Million | 175.92 Million |
Long-Term Debt | 120.4 Million | 132.9 Million | 148.72 Million | 125.91 Million | 125.91 Million | 146.31 Million |
Deferred Revenue Non Current | - | 22.27 Million | - | 24.62 Million | 24.62 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.9 Million | 17.31 Million | 26.47 Million | 10.78 Million | 10.78 Million | 29.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 165.2 Million | 215.51 Million | 206.54 Million | 224.15 Million | 224.15 Million | 217.86 Million |
Stock Holders Equity | 164.7 Million | 214.88 Million | 205.93 Million | 223.65 Million | 223.65 Million | 217.37 Million |
Common Stock | 15.6 Million | 19.85 Million | 19.03 Million | 19.8 Million | 19.8 Million | 19.24 Million |
Retained Earnings | 96.1 Million | 125.77 Million | 120.53 Million | 166.4 Million | 166.4 Million | 131.5 Million |
Accumulated other comprehensive income | - | 47.86 Million | 45.87 Million | 16.12 Million | 16.12 Million | 45.89 Million |
Common Stock Equity | 164.7 Million | 214.88 Million | 205.93 Million | 223.65 Million | 223.65 Million | 217.37 Million |
Capital Lease Obligation | 23.8 Million | 22.27 Million | 28.54 Million | 24.62 Million | 24.62 Million | 31.08 Million |
Total Investments | - | 3.05 Million | - | 3.04 Million | 3.04 Million | - |
Total Debt | 130.7 Million | 169.69 Million | 155.43 Million | 173.89 Million | 173.89 Million | 161.85 Million |
Net Debt | 82.1 Million | 110.24 Million | 98.45 Million | 110.68 Million | 110.68 Million | 100.42 Million |
ISPC
1210
VULC3
601066
HBB
6138