USD 3.95
(18.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.81 Million | 24.61 Million | 35.71 Million | 6.2 Million | 4.21 Million | 4.04 Million |
Total Current Assets | 8.23 Million | 19.67 Million | 32.94 Million | 3.47 Million | 1.58 Million | 2.3 Million |
Cash And Short Term Investments | 5 Million | 15.3 Million | 27.73 Million | 695.9 Thousand | 53.89 Thousand | 1.13 Million |
Cash and Cash Equivalents | 2.34 Million | 15.3 Million | 27.73 Million | 695.9 Thousand | 53.89 Thousand | 1.13 Million |
Short Term Investments | 2.66 Million | - | - | - | - | - |
Net Receivables | 2.94 Million | 4.06 Million | 4.88 Million | 2.35 Million | 1.39 Million | 1.02 Million |
Inventory | - | 1.00 | -3 Million | - | 54.9 Thousand | 47.28 Thousand |
Other Current Assets | 292.07 Thousand | 300.43 Thousand | 3.32 Million | 417.92 Thousand | 79.22 Thousand | 100.01 Thousand |
Total Non-Current Assets | 7.58 Million | 4.94 Million | 2.77 Million | 2.73 Million | 2.63 Million | 1.74 Million |
Net PPE | 321.64 Thousand | 410.54 Thousand | 32.78 Thousand | 75.58 Thousand | 119.92 Thousand | 149.09 Thousand |
Good Will And Intangible Assets | 7.23 Million | 4.5 Million | 2.71 Million | 2.63 Million | 2.3 Million | 1.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.23 Million | 4.5 Million | 2.71 Million | 2.63 Million | 2.3 Million | 1.43 Million |
Long-Term Investments | - | - | - | - | 179.52 Thousand | 127 Thousand |
Tax Assets | - | - | - | - | -179.52 Thousand | -127 Thousand |
Other Non Current Assets | 27.6 Thousand | 27.6 Thousand | 27.6 Thousand | 27.6 Thousand | 207.12 Thousand | 154.6 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.07 Million | 4.3 Million | 5.92 Million | 33.48 Million | 26.93 Million | 22.46 Million |
Total Current Liabilities | 6.04 Million | 4.28 Million | 2.5 Million | 22.13 Million | 15.76 Million | 11.29 Million |
Account Payables | 3.92 Million | 2.45 Million | 832.67 Thousand | 1.79 Million | 737.79 Thousand | 696.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 167.11 Thousand | 158.45 Thousand | - | 12.58 Million | 10.59 Million | 6.96 Million |
Deferred Revenue | 415.77 Thousand | 132.33 Thousand | 654.74 Thousand | 873.25 Thousand | 2.21 Million | 864.91 Thousand |
Other Current Liabilities | 1.54 Million | 1.53 Million | 1.01 Million | 6.88 Million | 2.21 Million | 2.76 Million |
Total Non Current Liabilities | 29.12 Thousand | 27.39 Thousand | 3.42 Million | 11.35 Million | 11.17 Million | 11.17 Million |
Long-Term Debt | 29.13 Thousand | 27.39 Thousand | 3.42 Million | 178.89 Thousand | 11.17 Million | 11.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -3.42 Million | 11.17 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.74 Million | 20.3 Million | 29.79 Million | -27.27 Million | -22.71 Million | -18.42 Million |
Stock Holders Equity | 9.74 Million | 20.3 Million | 29.79 Million | -27.27 Million | -22.71 Million | -18.42 Million |
Common Stock | 908.00 | 892.00 | 873.00 | 94.00 | 537.00 | 537.00 |
Retained Earnings | -59.36 Million | -48.26 Million | -38.01 Million | -29.05 Million | -24.4 Million | -19.74 Million |
Accumulated other comprehensive income | 840.00 | - | -35.71 Million | - | - | -159.82 Thousand |
Common Stock Equity | 9.74 Million | 20.3 Million | 29.79 Million | -27.27 Million | -22.71 Million | -18.42 Million |
Capital Lease Obligation | 29.13 Thousand | 185.84 Thousand | - | - | - | - |
Total Investments | 2.66 Million | - | - | - | 179.52 Thousand | 127 Thousand |
Total Debt | 196.24 Thousand | 185.84 Thousand | 3.42 Million | 12.76 Million | 10.59 Million | 6.96 Million |
Net Debt | -2.14 Million | -15.12 Million | -24.31 Million | 12.07 Million | 10.53 Million | 5.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.9 Million | 12.51 Million | 15.81 Million | 15.81 Million | 16.29 Million | 17.57 Million |
Total Current Assets | 5.23 Million | 5.28 Million | 8.23 Million | 8.23 Million | 9.12 Million | 10.97 Million |
Cash And Short Term Investments | 2.15 Million | 2.55 Million | 5 Million | 5 Million | 5.66 Million | 8.21 Million |
Cash and Cash Equivalents | 2.15 Million | 2.08 Million | 2.34 Million | 2.34 Million | 2.72 Million | 2 Million |
Short Term Investments | - | 466.49 Thousand | 2.66 Million | 2.66 Million | 2.94 Million | 6.2 Million |
Net Receivables | 2.84 Million | 2.41 Million | 2.94 Million | 2.94 Million | 3.14 Million | 2.56 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | 237.56 Thousand | 313.99 Thousand | 292.07 Thousand | 292.07 Thousand | 320.61 Thousand | 187.76 Thousand |
Total Non-Current Assets | 6.66 Million | 7.22 Million | 7.58 Million | 7.58 Million | 7.16 Million | 6.59 Million |
Net PPE | 131.36 Thousand | 274.21 Thousand | 321.64 Thousand | 321.64 Thousand | 380.01 Thousand | 270.98 Thousand |
Good Will And Intangible Assets | 6.5 Million | 6.92 Million | 7.23 Million | 7.23 Million | 6.57 Million | 6.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.5 Million | 6.92 Million | 7.23 Million | 7.23 Million | 6.57 Million | 6.3 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.6 Thousand | 27.6 Thousand | 27.6 Thousand | 27.6 Thousand | 212.71 Thousand | 27.6 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.81 Million | 5.7 Million | 6.07 Million | 6.07 Million | 3.58 Million | 2.85 Million |
Total Current Liabilities | 5.81 Million | 5.7 Million | 6.04 Million | 6.04 Million | 3.51 Million | 2.85 Million |
Account Payables | 4.2 Million | 3.56 Million | 3.92 Million | 3.92 Million | 2.28 Million | 1.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.13 Thousand | 156.7 Thousand | 167.11 Thousand | 167.11 Thousand | 162.05 Thousand | 107.97 Thousand |
Deferred Revenue | 258.87 Thousand | 272.68 Thousand | 415.77 Thousand | 415.77 Thousand | 46.91 Thousand | 89.6 Thousand |
Other Current Liabilities | 1.31 Million | 1.71 Million | 1.54 Million | 1.54 Million | 1.02 Million | 882.27 Thousand |
Total Non Current Liabilities | - | - | 29.12 Thousand | 29.12 Thousand | 72.28 Thousand | - |
Long-Term Debt | - | - | 29.13 Thousand | 29.13 Thousand | 72.28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6.08 Million | 6.81 Million | 9.74 Million | 9.74 Million | 12.7 Million | 14.71 Million |
Stock Holders Equity | 6.08 Million | 6.81 Million | 9.74 Million | 9.74 Million | 12.7 Million | 14.71 Million |
Common Stock | 1309.00 | 947.00 | 908.00 | 908.00 | 907.00 | 906.00 |
Retained Earnings | -64.37 Million | -62.26 Million | -59.36 Million | -59.36 Million | -56.29 Million | -54.18 Million |
Accumulated other comprehensive income | - | 41.00 | 840.00 | 840.00 | 641.00 | 688.00 |
Common Stock Equity | 6.08 Million | 6.81 Million | 9.74 Million | 9.74 Million | 12.7 Million | 14.71 Million |
Capital Lease Obligation | 29.13 Thousand | 156.7 Thousand | 29.13 Thousand | 29.13 Thousand | 234.34 Thousand | 107.97 Thousand |
Total Investments | - | 466.49 Thousand | 2.66 Million | 2.66 Million | 2.94 Million | 6.2 Million |
Total Debt | 29.13 Thousand | 156.7 Thousand | 196.24 Thousand | 196.24 Thousand | 234.34 Thousand | 107.97 Thousand |
Net Debt | -2.12 Million | -1.93 Million | -2.14 Million | -2.14 Million | -2.48 Million | -1.89 Million |
1210
VULC3
BCMRF
HBB
6138
RCDOF