USD 0.04
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 697.58 Million | 675.38 Million | 583.05 Million | 539.37 Million | 509.39 Million |
Cost of Revenue | 647.63 Million | 653.55 Million | 565.8 Million | 516.93 Million | 491.85 Million |
Gross Profit | 49.95 Million | 21.83 Million | 17.25 Million | 22.44 Million | 17.54 Million |
Operating Expenses | 80.46 Million | 275.12 Million | 89.85 Million | 73.84 Million | 73.24 Million |
Selling, General and Administrative Expenses | 64.67 Million | 237.67 Million | 67.37 Million | 52.53 Million | 54.5 Million |
Research and Development Expenses | 29.64 Million | 37.45 Million | 22.48 Million | 14.85 Million | 12.3 Million |
Other Expenses | -13.85 Million | -2.95 Million | -1.05 Million | -427 Thousand | 6.43 Million |
Cost and Expenses | 728.09 Million | 928.67 Million | 655.65 Million | 590.77 Million | 565.09 Million |
Operating Income | -30.51 Million | -253.28 Million | -72.6 Million | -51.4 Million | -55.69 Million |
Interest Expense | 36.44 Million | 16.86 Million | 11.45 Million | 8.21 Million | 4.58 Million |
Income Tax Expense | -3000.00 | 76 Thousand | -1.67 Million | -1.45 Million | -382 Thousand |
Earnings before Tax | -77.58 Million | -281.69 Million | -74.82 Million | -60.03 Million | -60.81 Million |
Net Income | -56.94 Million | -30.15 Million | -73.15 Million | -58.58 Million | -60.43 Million |
Earnings Per Share Basic | -2.50 | -4.84 | -14.80 | -10.12 | -10.44 |
Earnings Per Share Diluted | -2.50 | -4.84 | -14.80 | -10.12 | -10.44 |
Weighted Average Shares Outstanding | 22.79 Million | 6.23 Million | 4.94 Million | 5.78 Million | 5.78 Million |
Weighted Average Shares Outstanding (Diluted) | 22.79 Million | 6.23 Million | 4.94 Million | 5.78 Million | 5.78 Million |
Gross Margin | 0.07 | 0.03 | 0.03 | 0.04 | 0.03 |
EBIT Margin | -0.05 | -0.37 | -0.11 | -0.08 | -0.10 |
Profit Margin | -0.08 | -0.04 | -0.13 | -0.11 | -0.12 |
EBITDA | -35.94 Million | -259.1 Million | -56.23 Million | -45.37 Million | -49.8 Million |
Earnings Before Tax Margin | -0.04 | -0.38 | -0.12 | -0.10 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 163.14 Million | 163.06 Million | 170.66 Million | 697.58 Million | 171.25 Million | 174.56 Million |
Cost of Revenue | 159.41 Million | 155.33 Million | 158.19 Million | 652.81 Million | 158.56 Million | 163.5 Million |
Gross Profit | 3.72 Million | 7.72 Million | 12.46 Million | 44.76 Million | 12.69 Million | 11.05 Million |
Operating Expenses | 17.64 Million | 19.86 Million | 15.89 Million | 94.32 Million | 25.01 Million | 23.9 Million |
Selling, General and Administrative Expenses | 12.37 Million | 13.24 Million | 9.87 Million | - | 16.7 Million | 16.67 Million |
Research and Development Expenses | 5.27 Million | 6.62 Million | 6.02 Million | - | 8.3 Million | 7.22 Million |
Other Expenses | -666 Thousand | -951 Thousand | -600 Thousand | -2.61 Million | -1.11 Million | -482 Thousand |
Cost and Expenses | 177.06 Million | 175.2 Million | 174.08 Million | 747.14 Million | 183.58 Million | 187.4 Million |
Operating Income | -13.91 Million | -12.13 Million | -3.42 Million | -49.55 Million | -12.32 Million | -12.84 Million |
Interest Expense | 8.95 Million | 11.27 Million | 10.26 Million | 36.44 Million | 9.63 Million | 8.78 Million |
Income Tax Expense | 102 Thousand | 12 Thousand | -52 Thousand | -3000.00 | 16 Thousand | 17 Thousand |
Earnings before Tax | -29.89 Million | -16.47 Million | -15.19 Million | -77.58 Million | -30.15 Million | -22.8 Million |
Net Income | -42.7 Million | -15.67 Million | -12.95 Million | -56.94 Million | -27.65 Million | -13.2 Million |
Earnings Per Share Basic | -0.73 | -0.34 | -0.34 | - | -0.85 | -0.99 |
Earnings Per Share Diluted | -0.73 | -0.34 | -0.34 | - | -0.85 | -0.99 |
Weighted Average Shares Outstanding | 58.85 Million | 46.06 Million | 37.66 Million | 22.79 Million | 32.38 Million | 13.27 Million |
Weighted Average Shares Outstanding (Diluted) | 58.85 Million | 46.06 Million | 37.66 Million | 22.79 Million | 32.38 Million | 13.27 Million |
Gross Margin | 0.02 | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 |
EBIT Margin | -0.08 | -0.07 | -0.01 | - | -0.06 | -0.07 |
Profit Margin | -0.26 | -0.10 | -0.08 | -0.08 | -0.16 | -0.08 |
EBITDA | -12.96 Million | -11.2 Million | -2.22 Million | - | -11.04 Million | -11.5 Million |
Earnings Before Tax Margin | -0.09 | -0.07 | -0.02 | -0.07 | -0.07 | -0.07 |
EXC
0A8E
9916
GNRL
600215
SCRPF