Gujarat Natural Resources Limited (GNRL.BO)
INR 19.03
(3.48%)
INR 19.03
(3.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 273.96 Million | 133.08 Million | 88.58 Million | 80.97 Million | 107.09 Million | 79.26 Million |
| Cost of Revenue | 113.87 Million | 33.42 Million | 34.78 Million | 57.59 Million | 71.68 Million | 46.69 Million |
| Gross Profit | 160.09 Million | 99.66 Million | 53.79 Million | 23.38 Million | 35.4 Million | 32.56 Million |
| Operating Expenses | 179.94 Million | 120.05 Million | 91.64 Million | 63.22 Million | 59.48 Million | 53.53 Million |
| Selling, General and Administrative Expenses | 179.94 Million | 6.68 Million | 4.78 Million | 2.26 Million | 7.04 Million | 4.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.33 Million | 217 Thousand | 5.37 Million | 1.02 Million | 1 Million |
| Cost and Expenses | 293.81 Million | 153.47 Million | 126.43 Million | 120.82 Million | 131.17 Million | 100.23 Million |
| Operating Income | -19.84 Million | -20.72 Million | -41.92 Million | -39.81 Million | -24.07 Million | -21.16 Million |
| Interest Expense | 26.28 Million | 25.77 Million | 8.05 Million | 12.33 Million | 4.49 Million | 6.32 Million |
| Income Tax Expense | -4.26 Million | 4.65 Million | -3.08 Million | 374.32 Thousand | -1.65 Million | -2.26 Million |
| Earnings before Tax | -43.06 Million | -57.34 Million | -44.03 Million | -41.55 Million | -276.26 Million | -25.54 Million |
| Net Income | -38.8 Million | -61.99 Million | -40.94 Million | -41.92 Million | -274.6 Million | -23.27 Million |
| Earnings Per Share Basic | -0.48 | -0.77 | -0.51 | -0.75 | -6.12 | -0.60 |
| Earnings Per Share Diluted | -0.48 | -0.77 | -0.51 | -0.75 | -6.12 | -0.60 |
| Weighted Average Shares Outstanding | 80.84 Million | 80.25 Million | 80.25 Million | 56.25 Million | 44.87 Million | 38.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.84 Million | 80.25 Million | 80.25 Million | 56.25 Million | 44.87 Million | 38.75 Million |
| Gross Margin | 0.58 | 0.75 | 0.61 | 0.29 | 0.33 | 0.41 |
| EBIT Margin | 0.21 | 0.15 | 0.02 | 0.15 | 0.21 | 0.35 |
| Profit Margin | -0.14 | -0.47 | -0.46 | -0.52 | -2.56 | -0.29 |
| EBITDA | 58.51 Million | -827 Thousand | -2.27 Million | 12.08 Million | -229.58 Million | 27.76 Million |
| Earnings Before Tax Margin | -0.07 | -0.16 | -0.47 | -0.49 | -0.22 | -0.27 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 64.11 Million | 273.96 Million | 78.35 Million | 64.22 Million | 70.04 Million | 61.33 Million |
| Cost of Revenue | 55.43 Million | 113.87 Million | 34.02 Million | 11.8 Million | 24.22 Million | 15.27 Million |
| Gross Profit | 8.67 Million | 160.09 Million | 44.33 Million | 52.42 Million | 45.82 Million | 46.06 Million |
| Operating Expenses | 38.2 Million | 179.94 Million | 59.1 Million | 41.69 Million | 73.53 Million | 34.16 Million |
| Selling, General and Administrative Expenses | 28.85 Million | - | 59.1 Million | 30.88 Million | 64.69 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 768 Thousand | 3.06 Million | -4.73 Million | 3.45 Million | 3.69 Million | 658 Thousand |
| Cost and Expenses | 55.43 Million | 293.81 Million | 93.12 Million | 53.49 Million | 97.76 Million | 49.43 Million |
| Operating Income | 8.67 Million | -19.84 Million | -14.77 Million | 10.73 Million | -27.71 Million | 11.9 Million |
| Interest Expense | 659 Thousand | 26.28 Million | 12.64 Million | 6.42 Million | 6.62 Million | 597 Thousand |
| Income Tax Expense | 800 Thousand | -4.26 Million | -4.45 Million | 768 Thousand | -575 Thousand | -14.94 Million |
| Earnings before Tax | 8.78 Million | -43.06 Million | -32.15 Million | 7.75 Million | -30.63 Million | 11.96 Million |
| Net Income | 7.98 Million | -38.8 Million | -27.69 Million | 6.98 Million | -30.05 Million | 11.96 Million |
| Earnings Per Share Basic | 0.10 | - | -0.35 | 0.09 | -0.37 | 0.15 |
| Earnings Per Share Diluted | 0.10 | - | -0.35 | 0.09 | -0.37 | 0.15 |
| Weighted Average Shares Outstanding | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million | 80.25 Million |
| Gross Margin | 0.14 | 0.58 | 0.57 | 0.82 | 0.65 | 0.75 |
| EBIT Margin | 0.40 | - | 0.11 | 0.22 | -0.34 | 0.20 |
| Profit Margin | 0.12 | -0.14 | -0.35 | 0.11 | -0.43 | 0.20 |
| EBITDA | 25.62 Million | - | 8.99 Million | 14.18 Million | -24.01 Million | 12.56 Million |
| Earnings Before Tax Margin | 0.14 | -0.07 | -0.19 | 0.17 | -0.40 | 0.19 |
600215
SCRPF
RBTC
7865
TITA-B
0131