USD 36.56
(0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.72 Billion | 19.07 Billion | 17.93 Billion | 33.03 Billion | 34.43 Billion | 35.98 Billion |
Cost of Revenue | 12.8 Billion | 11.04 Billion | 10.93 Billion | 23.51 Billion | 24.11 Billion | 26 Billion |
Gross Profit | 8.92 Billion | 8.03 Billion | 7 Billion | 9.52 Billion | 10.32 Billion | 9.97 Billion |
Operating Expenses | 4.91 Billion | 4.71 Billion | 4.32 Billion | 6.72 Billion | 5.98 Billion | 6.13 Billion |
Selling, General and Administrative Expenses | 10 Million | 63 Million | 91 Million | 53 Million | 13 Million | 47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.9 Billion | 4.71 Billion | 4.32 Billion | 6.72 Billion | 5.98 Billion | 6.13 Billion |
Cost and Expenses | 17.71 Billion | 15.76 Billion | 15.25 Billion | 30.24 Billion | 30.09 Billion | 32.14 Billion |
Operating Income | 4.02 Billion | 3.31 Billion | 2.68 Billion | 3.94 Billion | 4.37 Billion | 3.89 Billion |
Interest Expense | 1.72 Billion | 1.44 Billion | 1.28 Billion | 1.63 Billion | 1.61 Billion | 1.55 Billion |
Income Tax Expense | 374 Million | 349 Million | 38 Million | 373 Million | 774 Million | 120 Million |
Earnings before Tax | 2.7 Billion | 2.4 Billion | 1.65 Billion | 2.33 Billion | 3.98 Billion | 2.23 Billion |
Net Income | 2.32 Billion | 2.17 Billion | 1.7 Billion | 1.96 Billion | 2.93 Billion | 2.01 Billion |
Earnings Per Share Basic | 2.34 | 2.20 | 1.74 | 2.01 | 3.02 | 2.08 |
Earnings Per Share Diluted | 2.34 | 2.20 | 1.74 | 2.01 | 3.01 | 2.07 |
Weighted Average Shares Outstanding | 996 Million | 986 Million | 979 Million | 976 Million | 973 Million | 967 Million |
Weighted Average Shares Outstanding (Diluted) | 997 Million | 987 Million | 980 Million | 977 Million | 974 Million | 969 Million |
Gross Margin | 0.41 | 0.42 | 0.39 | 0.29 | 0.30 | 0.28 |
EBIT Margin | 0.37 | 0.39 | 0.52 | 0.32 | 0.33 | 0.27 |
Profit Margin | 0.11 | 0.11 | 0.10 | 0.06 | 0.09 | 0.06 |
EBITDA | 7.93 Billion | 7.38 Billion | 10.51 Billion | 9.54 Billion | 11.15 Billion | 9.16 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.15 | 0.12 | 0.13 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.15 Billion | 5.36 Billion | 6.04 Billion | 21.72 Billion | 5.36 Billion | 5.98 Billion |
Cost of Revenue | 3.65 Billion | 4.09 Billion | 4.56 Billion | 12.8 Billion | 3.05 Billion | 3.58 Billion |
Gross Profit | 2.49 Billion | 1.26 Billion | 1.48 Billion | 8.92 Billion | 2.31 Billion | 2.39 Billion |
Operating Expenses | 1.3 Billion | 360 Million | 371 Million | 4.91 Billion | 1.23 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | - | 11 Million | 7 Million | - | 20 Million | 18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.3 Billion | -360 Million | -371 Million | 408 Million | 77 Million | 81 Million |
Cost and Expenses | 4.96 Billion | 4.45 Billion | 4.93 Billion | 17.71 Billion | 4.28 Billion | 4.85 Billion |
Operating Income | 1.19 Billion | 903 Million | 1.11 Billion | 4.02 Billion | 1.09 Billion | 1.12 Billion |
Interest Expense | 496 Million | 483 Million | 468 Million | 1.72 Billion | 452 Million | 437 Million |
Income Tax Expense | 50 Million | 46 Million | 63 Million | 374 Million | 100 Million | 67 Million |
Earnings before Tax | 757 Million | 494 Million | 721 Million | 2.7 Billion | 717 Million | 767 Million |
Net Income | 707 Million | 448 Million | 658 Million | 2.32 Billion | 617 Million | 700 Million |
Earnings Per Share Basic | 0.70 | 0.45 | 0.66 | - | 0.62 | 0.70 |
Earnings Per Share Diluted | 0.70 | 0.45 | 0.66 | - | 0.62 | 0.70 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 996 Million | 999 Million | 996 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 997 Million | 999 Million | 997 Million |
Gross Margin | 0.41 | 0.24 | 0.25 | 0.41 | 0.43 | 0.40 |
EBIT Margin | 0.35 | 0.34 | 0.33 | - | 0.38 | 0.35 |
Profit Margin | 0.11 | 0.08 | 0.11 | 0.11 | 0.11 | 0.12 |
EBITDA | 2.16 Billion | 1.79 Billion | 1.99 Billion | - | 2.04 Billion | 2.09 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 |
0A8E
9916
EMBR
600215
SCRPF
RBTC