Embarr Downs, Inc. (EMBR)
USD 0.0
(-33.33%)
USD 0.0
(-33.33%)
| Breakdown | 2014 | 2013 |
|---|---|---|
| Revenue | 106.36 Thousand | - |
| Cost of Revenue | 77.16 Thousand | 4099.00 |
| Gross Profit | 29.2 Thousand | -4099.00 |
| Operating Expenses | 1.75 Million | 9574.00 |
| Selling, General and Administrative Expenses | 1.73 Million | 9574.00 |
| Research and Development Expenses | - | - |
| Other Expenses | - | - |
| Cost and Expenses | 1.83 Million | 13.67 Thousand |
| Operating Income | -1.73 Million | -13.67 Thousand |
| Interest Expense | 71.27 Thousand | - |
| Income Tax Expense | 38.1 Thousand | -13.67 Thousand |
| Earnings before Tax | -1.82 Million | -13.67 Thousand |
| Net Income | -1.79 Million | -13.67 Thousand |
| Earnings Per Share Basic | -0.05 | -0.35 |
| Earnings Per Share Diluted | -0.05 | -0.35 |
| Weighted Average Shares Outstanding | 36.44 Million | 39.54 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 36.44 Million | 39.54 Thousand |
| Gross Margin | 0.27 | - |
| EBIT Margin | -16.07 | - |
| Profit Margin | -16.89 | - |
| EBITDA | -1.73 Million | - |
| Earnings Before Tax Margin | -16.27 | - |
| Breakdown | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 79.91 Thousand | 106.36 Thousand | 610.00 | 25.83 Thousand | - | - |
| Cost of Revenue | 58.14 Thousand | 77.16 Thousand | - | 19.02 Thousand | - | 4099.00 |
| Gross Profit | 21.77 Thousand | 29.2 Thousand | 610.00 | 6811.00 | - | -4099.00 |
| Operating Expenses | 418.59 Thousand | 1.75 Million | 175.38 Thousand | 206.96 Thousand | 958.69 Thousand | 2226.00 |
| Selling, General and Administrative Expenses | 415.07 Thousand | - | 170.46 Thousand | 197.62 Thousand | 955.61 Thousand | 4324.00 |
| Research and Development Expenses | 1056.00 | - | 343.00 | 684.00 | 29.00 | 2098.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 476.73 Thousand | 1.83 Million | 175.38 Thousand | 225.99 Thousand | 958.69 Thousand | 6325.00 |
| Operating Income | -349.15 Thousand | -1.73 Million | -185.51 Thousand | -229.1 Thousand | -967.03 Thousand | -6325.00 |
| Interest Expense | - | 71.27 Thousand | - | - | - | - |
| Income Tax Expense | 9918.00 | 38.1 Thousand | 10.73 Thousand | 28.94 Thousand | 8339.00 | -6325.00 |
| Earnings before Tax | -448.6 Thousand | -1.82 Million | -185.51 Thousand | -229.1 Thousand | -967.03 Thousand | -6325.00 |
| Net Income | -415.43 Thousand | -1.79 Million | -185.51 Thousand | -229.1 Thousand | -967.03 Thousand | -6325.00 |
| Earnings Per Share Basic | -0.01 | - | -0.00 | -0.01 | -0.19 | -0.15 |
| Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.01 | -0.19 | -0.15 |
| Weighted Average Shares Outstanding | 49.03 Million | 36.44 Million | 46.62 Million | 45.07 Million | 5.02 Million | 42.99 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 49.03 Million | 36.44 Million | 46.62 Million | 45.07 Million | 5.02 Million | 42.99 Thousand |
| Gross Margin | 0.27 | 0.27 | 1.00 | 0.26 | - | - |
| EBIT Margin | -5.26 | - | -261.41 | -6.29 | - | - |
| Profit Margin | -5.20 | -16.89 | -304.12 | -8.87 | - | - |
| EBITDA | -420.41 Thousand | - | -159.45 Thousand | -162.55 Thousand | -947.3 Thousand | -6325.00 |
| Earnings Before Tax Margin | -4.37 | -16.27 | -304.12 | -8.87 | - | - |
0716
IRCP
1963
EXC
0A8E
9916