USD 62.49
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.13 Billion | 28.74 Billion | 26.94 Billion | 31.29 Billion | 32.13 Billion | 37.65 Billion |
Total Current Assets | 5.3 Billion | 5.28 Billion | 5 Billion | 5.31 Billion | 5.03 Billion | 4.95 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.15 Billion | 1.26 Billion | 1.64 Billion | 1.54 Billion | 1.48 Billion |
Cash and Cash Equivalents | 1.38 Billion | 1.15 Billion | 1.26 Billion | 1.64 Billion | 1.54 Billion | 1.48 Billion |
Short Term Investments | - | - | -1 Million | -19 Million | -155 Million | -109 Million |
Net Receivables | 2.14 Billion | 2.23 Billion | 2.08 Billion | 2.04 Billion | 2.14 Billion | 2.14 Billion |
Inventory | 1.63 Billion | 1.82 Billion | 1.45 Billion | 1.59 Billion | 1.31 Billion | 1.27 Billion |
Other Current Assets | 136 Million | 59 Million | 61 Million | 30 Million | 30 Million | 48 Million |
Total Non-Current Assets | 21.83 Billion | 23.45 Billion | 21.94 Billion | 25.97 Billion | 27.1 Billion | 32.69 Billion |
Net PPE | 2.39 Billion | 2.47 Billion | 2.17 Billion | 2.23 Billion | 2.14 Billion | 1.85 Billion |
Good Will And Intangible Assets | 18.58 Billion | 20.2 Billion | 18.86 Billion | 22.97 Billion | 24.26 Billion | 30.27 Billion |
Good Will | 4.57 Billion | 5.6 Billion | 5.32 Billion | 5.36 Billion | 6.46 Billion | 11.83 Billion |
Intangible Assets | 14.01 Billion | 14.59 Billion | 13.54 Billion | 17.61 Billion | 17.79 Billion | 18.44 Billion |
Long-Term Investments | 240 Million | 86 Million | 195 Million | 155 Million | 213 Million | 162 Million |
Tax Assets | 287 Million | 244 Million | 197 Million | 258 Million | 224 Million | 209 Million |
Other Non Current Assets | 320 Million | 451 Million | 503 Million | 353 Million | 268 Million | 191 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.66 Billion | 19.25 Billion | 19.49 Billion | 22.13 Billion | 22.73 Billion | 22.86 Billion |
Total Current Liabilities | 8.33 Billion | 8.34 Billion | 8.08 Billion | 6.93 Billion | 8.93 Billion | 7.61 Billion |
Account Payables | 2.19 Billion | 5.54 Billion | 5.26 Billion | 5.74 Billion | 4.82 Billion | 4.81 Billion |
Tax Payables | 742 Million | 791 Million | 93 Million | 72 Million | 145 Million | 10 Million |
Short Term Debt | 1.67 Billion | 1.72 Billion | 2.48 Billion | 763 Million | 3.65 Billion | 2.2 Billion |
Deferred Revenue | 620 Million | - | - | - | - | - |
Other Current Liabilities | 3.84 Billion | 1.07 Billion | 336 Million | 433 Million | 461 Million | 594 Million |
Total Non Current Liabilities | 10.32 Billion | 10.91 Billion | 11.4 Billion | 15.19 Billion | 13.8 Billion | 15.24 Billion |
Long-Term Debt | 6.6 Billion | 7.16 Billion | 7.07 Billion | 9.79 Billion | 8.54 Billion | 9.67 Billion |
Deferred Revenue Non Current | 249 Million | 602 Million | 1.18 Billion | 1.44 Billion | 1.37 Billion | 1.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 572 Million | 116 Million | 333 Million | 397 Million | 367 Million | 448 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.46 Billion | 9.48 Billion | 7.45 Billion | 9.15 Billion | 9.4 Billion | 14.78 Billion |
Stock Holders Equity | 8.44 Billion | 9.44 Billion | 7.39 Billion | 9.11 Billion | 9.36 Billion | 14.74 Billion |
Common Stock | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million |
Retained Earnings | 9.18 Billion | 23.63 Billion | 22.49 Billion | 23.39 Billion | 23.35 Billion | 28.21 Billion |
Accumulated other comprehensive income | -1.06 Billion | -294 Million | -1.18 Billion | -379 Million | -80 Million | 437 Million |
Common Stock Equity | 8.44 Billion | 9.44 Billion | 7.39 Billion | 9.11 Billion | 9.36 Billion | 14.74 Billion |
Capital Lease Obligation | 249 Million | 389 Million | 328 Million | 313 Million | 325 Million | 1 Million |
Total Investments | 240 Million | 86 Million | 194 Million | 136 Million | 58 Million | 53 Million |
Total Debt | 8.53 Billion | 8.88 Billion | 9.56 Billion | 10.55 Billion | 12.19 Billion | 11.87 Billion |
Net Debt | 7.15 Billion | 7.72 Billion | 8.3 Billion | 8.91 Billion | 10.64 Billion | 10.39 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.4 Billion | 26.4 Billion | 27.13 Billion | 27.13 Billion | 27.13 Billion | 27.51 Billion |
Total Current Assets | 4.88 Billion | 4.88 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 4.99 Billion |
Cash And Short Term Investments | 986 Million | 986 Million | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.02 Billion |
Cash and Cash Equivalents | 986 Million | 986 Million | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.02 Billion |
Short Term Investments | - | - | - | - | - | -193 Million |
Net Receivables | 2.25 Billion | 2.18 Billion | 2.14 Billion | 2.14 Billion | 1.7 Billion | 2.23 Billion |
Inventory | 1.58 Billion | 1.58 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.65 Billion |
Other Current Assets | 65 Million | 136 Million | 136 Million | 136 Million | 573 Million | 75 Million |
Total Non-Current Assets | 21.52 Billion | 21.52 Billion | 21.83 Billion | 21.83 Billion | 21.83 Billion | 22.51 Billion |
Net PPE | 2.32 Billion | 2.32 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.36 Billion |
Good Will And Intangible Assets | 18.42 Billion | 18.42 Billion | 18.58 Billion | 18.58 Billion | 18.58 Billion | 19.36 Billion |
Good Will | - | - | 4.57 Billion | 4.57 Billion | 4.57 Billion | - |
Intangible Assets | 18.42 Billion | 18.42 Billion | 14.01 Billion | 14.01 Billion | 14.01 Billion | 19.36 Billion |
Long-Term Investments | 249 Million | 146 Million | 240 Million | 240 Million | 118 Million | 272 Million |
Tax Assets | 259 Million | - | 287 Million | 287 Million | - | 240 Million |
Other Non Current Assets | 267 Million | 629 Million | 320 Million | 320 Million | 729 Million | 281 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.31 Billion | 18.31 Billion | 18.66 Billion | 18.66 Billion | 18.66 Billion | 18.3 Billion |
Total Current Liabilities | 7.04 Billion | 7.04 Billion | 8.33 Billion | 8.33 Billion | 8.33 Billion | 9.26 Billion |
Account Payables | 5.11 Billion | 5.11 Billion | 5.5 Billion | 2.19 Billion | 2.19 Billion | 4.97 Billion |
Tax Payables | 651 Million | - | 620 Million | 742 Million | - | 623 Million |
Short Term Debt | 1.07 Billion | 990 Million | 1.67 Billion | 1.67 Billion | 1.6 Billion | 3.37 Billion |
Deferred Revenue | 651 Million | - | 620 Million | 620 Million | - | - |
Other Current Liabilities | 205 Million | 937 Million | 533 Million | 3.84 Billion | 4.54 Billion | 915 Million |
Total Non Current Liabilities | 11.27 Billion | 11.27 Billion | 10.32 Billion | 10.32 Billion | 10.32 Billion | 9.04 Billion |
Long-Term Debt | 7.59 Billion | 7.82 Billion | 6.6 Billion | 6.6 Billion | 6.85 Billion | 5.27 Billion |
Deferred Revenue Non Current | 226 Million | - | 249 Million | 249 Million | - | 544 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 568 Million | 3.45 Billion | 572 Million | 572 Million | 3.47 Billion | 303 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.09 Billion | 8.09 Billion | 8.46 Billion | 8.46 Billion | 8.46 Billion | 9.2 Billion |
Stock Holders Equity | 8.06 Billion | 8.06 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 9.18 Billion |
Common Stock | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million | 74 Million |
Retained Earnings | 9.02 Billion | 23.25 Billion | 9.18 Billion | 9.18 Billion | 23.4 Billion | 23.98 Billion |
Accumulated other comprehensive income | -1.28 Billion | -15.51 Billion | -1.06 Billion | -1.06 Billion | -15.28 Billion | -897 Million |
Common Stock Equity | 8.06 Billion | 8.06 Billion | 8.44 Billion | 8.44 Billion | 8.44 Billion | 9.18 Billion |
Capital Lease Obligation | 226 Million | 307 Million | 249 Million | 249 Million | 327 Million | 344 Million |
Total Investments | 249 Million | 146 Million | 240 Million | 240 Million | 118 Million | 79 Million |
Total Debt | 8.89 Billion | 8.81 Billion | 8.53 Billion | 8.53 Billion | 8.45 Billion | 8.64 Billion |
Net Debt | 7.91 Billion | 7.82 Billion | 7.15 Billion | 7.15 Billion | 7.07 Billion | 7.61 Billion |
MOL
DDD
2483
PGC
ATT
LFE