USD 3.58
(-5.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 990.66 Million | 1.44 Billion | 1.54 Billion | 733.05 Million | 807.31 Million | 825.83 Million |
Total Current Assets | 627.82 Million | 834.24 Million | 1.03 Billion | 357.51 Million | 373.17 Million | 397.47 Million |
Cash And Short Term Investments | 331.64 Million | 568.73 Million | 789.65 Million | 75.01 Million | 133.66 Million | 109.99 Million |
Cash and Cash Equivalents | 331.64 Million | 388.13 Million | 789.65 Million | 75.01 Million | 133.66 Million | 109.99 Million |
Short Term Investments | - | 180.6 Million | - | - | - | - |
Net Receivables | 113.64 Million | 93.88 Million | 106.54 Million | 114.25 Million | 109.4 Million | 126.61 Million |
Inventory | 152.18 Million | 137.83 Million | 92.88 Million | 116.66 Million | 111.1 Million | 133.16 Million |
Other Current Assets | 30.34 Million | 33.79 Million | 42.65 Million | 33.14 Million | 18.99 Million | 27.69 Million |
Total Non-Current Assets | 362.83 Million | 613.27 Million | 517.36 Million | 375.54 Million | 434.14 Million | 428.35 Million |
Net PPE | 135.04 Million | 101.72 Million | 103.61 Million | 123.97 Million | 129.83 Million | 107.71 Million |
Good Will And Intangible Assets | 178.8 Million | 475.54 Million | 391.42 Million | 189.84 Million | 271.51 Million | 289.6 Million |
Good Will | 116.08 Million | 385.31 Million | 345.58 Million | 161.76 Million | 223.17 Million | 221.33 Million |
Intangible Assets | 62.72 Million | 90.23 Million | 45.83 Million | 28.08 Million | 48.33 Million | 68.27 Million |
Long-Term Investments | 28.29 Million | 17.39 Million | -5.05 Million | -6.24 Million | 9.27 Million | 8.48 Million |
Tax Assets | 4.23 Million | 7.03 Million | 5.05 Million | 6.24 Million | 5.4 Million | 4.21 Million |
Other Non Current Assets | 16.46 Million | 11.57 Million | 22.32 Million | 61.71 Million | 18.11 Million | 18.33 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 561.9 Million | 695.81 Million | 706.71 Million | 302.33 Million | 293.41 Million | 240.97 Million |
Total Current Liabilities | 147.18 Million | 152.84 Million | 178.01 Million | 175.73 Million | 162.96 Million | 164.06 Million |
Account Payables | 49.75 Million | 53.82 Million | 57.36 Million | 45.17 Million | 49.85 Million | 66.72 Million |
Tax Payables | 10.37 Million | 10.69 Million | 19.83 Million | 14.95 Million | 9.84 Million | 17.24 Million |
Short Term Debt | 11.69 Million | 10.07 Million | 8.34 Million | 11.58 Million | 12.07 Million | 654 Thousand |
Deferred Revenue | 30.44 Million | 33.37 Million | 35.3 Million | 38.05 Million | 37.94 Million | 37.41 Million |
Other Current Liabilities | 55.28 Million | 55.57 Million | 76.99 Million | 80.91 Million | 63.09 Million | 59.26 Million |
Total Non Current Liabilities | 414.71 Million | 542.97 Million | 528.7 Million | 126.6 Million | 130.45 Million | 76.91 Million |
Long-Term Debt | 319.35 Million | 491.16 Million | 494.27 Million | 67.68 Million | 80.61 Million | 31.39 Million |
Deferred Revenue Non Current | 2.02 Million | 4.97 Million | 10.24 Million | 6.16 Million | 7.37 Million | 8.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.16 Million | 39.2 Million | 22.01 Million | 48.03 Million | 38.43 Million | 31.21 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 428.75 Million | 751.7 Million | 842.38 Million | 430.72 Million | 513.89 Million | 584.85 Million |
Stock Holders Equity | 426.75 Million | 749.94 Million | 842.38 Million | 430.72 Million | 522.15 Million | 578.36 Million |
Common Stock | 134 Thousand | 131 Thousand | 128 Thousand | 128 Thousand | 120 Thousand | 117 Thousand |
Retained Earnings | -1.1 Billion | -743.96 Million | -621.25 Million | -943.3 Million | -793.7 Million | -722.7 Million |
Accumulated other comprehensive income | -44.25 Million | -53.82 Million | -37.7 Million | -8.47 Million | -37.04 Million | -38.97 Million |
Common Stock Equity | 426.75 Million | 749.94 Million | 842.38 Million | 430.72 Million | 522.15 Million | 578.36 Million |
Capital Lease Obligation | 68.25 Million | 51.72 Million | 55.76 Million | 58 Million | 44.97 Million | 7.04 Million |
Total Investments | 28.29 Million | 180.6 Million | -5.05 Million | -6.24 Million | 9.27 Million | 8.48 Million |
Total Debt | 399.3 Million | 501.23 Million | 502.62 Million | 79.27 Million | 92.69 Million | 32.04 Million |
Net Debt | 67.65 Million | 113.1 Million | -287.03 Million | 4.26 Million | -40.97 Million | -77.95 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 821.48 Million | 857.23 Million | 990.66 Million | 990.66 Million | 1.39 Billion | 1.43 Billion |
Total Current Assets | 473.69 Million | 505.86 Million | 627.82 Million | 627.82 Million | 739.71 Million | 784.91 Million |
Cash And Short Term Investments | 192.73 Million | 212.16 Million | 331.64 Million | 331.64 Million | 445.55 Million | 491.57 Million |
Cash and Cash Equivalents | 192.73 Million | 212.16 Million | 331.64 Million | 331.64 Million | 445.55 Million | 490.44 Million |
Short Term Investments | - | - | - | - | - | 1.13 Million |
Net Receivables | 97.44 Million | 102.79 Million | 113.64 Million | 113.64 Million | 104.51 Million | 96.78 Million |
Inventory | 141.74 Million | 145.62 Million | 152.18 Million | 152.18 Million | 153 Million | 156.15 Million |
Other Current Assets | 41.76 Million | 45.28 Million | 30.34 Million | 30.34 Million | 36.63 Million | 40.39 Million |
Total Non-Current Assets | 347.79 Million | 351.37 Million | 362.83 Million | 362.83 Million | 653.04 Million | 646.78 Million |
Net PPE | 125.54 Million | 128.62 Million | 135.04 Million | 135.04 Million | 136.55 Million | 128.86 Million |
Good Will And Intangible Assets | 172.34 Million | 174.67 Million | 178.8 Million | 178.8 Million | 462.86 Million | 473.06 Million |
Good Will | 114.07 Million | 114.55 Million | 116.08 Million | 116.08 Million | 391.32 Million | 387.93 Million |
Intangible Assets | 58.27 Million | 60.11 Million | 62.72 Million | 62.72 Million | 71.53 Million | 85.13 Million |
Long-Term Investments | 29.58 Million | 28.04 Million | 28.29 Million | 28.29 Million | 1.44 Million | 291 Thousand |
Tax Assets | 3.47 Million | 3.29 Million | 4.23 Million | 4.23 Million | 7.04 Million | 4.8 Million |
Other Non Current Assets | 16.84 Million | 16.73 Million | 16.46 Million | 16.46 Million | 45.13 Million | 39.75 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 437.74 Million | 446.9 Million | 561.9 Million | 561.9 Million | 691.28 Million | 718.74 Million |
Total Current Liabilities | 137.07 Million | 145.91 Million | 147.18 Million | 147.18 Million | 137.92 Million | 153.91 Million |
Account Payables | 41.27 Million | 40.4 Million | 49.75 Million | 49.75 Million | 46.1 Million | 59.02 Million |
Tax Payables | 6.91 Million | 8.31 Million | 10.37 Million | 10.37 Million | 9.63 Million | 7.77 Million |
Short Term Debt | 9.48 Million | 11.23 Million | 11.69 Million | 11.69 Million | 10.68 Million | 10.28 Million |
Deferred Revenue | 41.03 Million | 38.84 Million | 30.44 Million | 30.44 Million | 37.56 Million | 37.36 Million |
Other Current Liabilities | 45.28 Million | 55.43 Million | 55.28 Million | 55.28 Million | 43.57 Million | 47.23 Million |
Total Non Current Liabilities | 300.67 Million | 300.98 Million | 414.71 Million | 414.71 Million | 553.36 Million | 564.83 Million |
Long-Term Debt | 263.9 Million | 211.05 Million | 319.35 Million | 319.35 Million | 522.81 Million | 515.29 Million |
Deferred Revenue Non Current | 9.65 Million | 8.56 Million | 2.02 Million | 2.02 Million | 1.85 Million | 2.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.38 Million | 76.53 Million | 88.16 Million | 88.16 Million | 18.5 Million | 38.8 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 383.74 Million | 410.33 Million | 428.75 Million | 428.75 Million | 701.46 Million | 712.95 Million |
Stock Holders Equity | 381.72 Million | 408.36 Million | 426.75 Million | 426.75 Million | 699.53 Million | 711 Million |
Common Stock | 134 Thousand | 134 Thousand | 134 Thousand | 134 Thousand | 133 Thousand | 133 Thousand |
Retained Earnings | -1.14 Billion | -1.12 Billion | -1.1 Billion | -1.1 Billion | -813.98 Million | -802.27 Million |
Accumulated other comprehensive income | -52.64 Million | -51.44 Million | -44.25 Million | -44.25 Million | -56.76 Million | -49.38 Million |
Common Stock Equity | 381.72 Million | 408.36 Million | 426.75 Million | 426.75 Million | 699.53 Million | 711 Million |
Capital Lease Obligation | 62.01 Million | 66.16 Million | 68.25 Million | 68.25 Million | 81.97 Million | 74.73 Million |
Total Investments | 29.58 Million | 28.04 Million | 28.29 Million | 28.29 Million | 1.44 Million | 1.13 Million |
Total Debt | 273.38 Million | 288.45 Million | 399.3 Million | 399.3 Million | 533.49 Million | 525.58 Million |
Net Debt | 80.65 Million | 76.29 Million | 67.65 Million | 67.65 Million | 87.94 Million | 35.14 Million |
2483
KRN
EXM
LFE
RBGPF
MOL