USD 3.58
(-5.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 488.06 Million | 538.03 Million | 615.63 Million | 557.24 Million | 629.09 Million | 687.66 Million |
Cost of Revenue | 291.64 Million | 323.79 Million | 351.86 Million | 333.86 Million | 351.05 Million | 363.26 Million |
Gross Profit | 196.42 Million | 214.23 Million | 263.77 Million | 223.37 Million | 278.04 Million | 324.39 Million |
Operating Expenses | 602.42 Million | 331.25 Million | 296.84 Million | 294.03 Million | 335.14 Million | 367.58 Million |
Selling, General and Administrative Expenses | 210.17 Million | 244.18 Million | 227.69 Million | 219.89 Million | 254.35 Million | 272.28 Million |
Research and Development Expenses | 89.46 Million | 87.07 Million | 69.15 Million | 74.14 Million | 80.79 Million | 95.29 Million |
Other Expenses | 302.78 Million | -5.9 Million | 352.83 Million | -15.69 Million | -2.47 Million | -2.64 Million |
Cost and Expenses | 894.07 Million | 655.05 Million | 648.7 Million | 627.9 Million | 686.19 Million | 730.85 Million |
Operating Income | -406 Million | -117.01 Million | -33.06 Million | -70.66 Million | -57.1 Million | -43.19 Million |
Interest Expense | 3.3 Million | 6.54 Million | 1.9 Million | 3.99 Million | 7.99 Million | 37 Thousand |
Income Tax Expense | -641 Thousand | 2.14 Million | -2.51 Million | 6.18 Million | 4.53 Million | 2.03 Million |
Earnings before Tax | -362.31 Million | -120.8 Million | 319.54 Million | -143.41 Million | -65.1 Million | -43.22 Million |
Net Income | -362.68 Million | -122.94 Million | 322.05 Million | -149.59 Million | -69.63 Million | -45.5 Million |
Earnings Per Share Basic | -2.79 | -0.96 | 2.62 | -1.27 | -0.61 | -0.41 |
Earnings Per Share Diluted | -2.79 | -0.96 | 2.62 | -1.27 | -0.61 | -0.41 |
Weighted Average Shares Outstanding | 129.94 Million | 127.81 Million | 122.86 Million | 117.57 Million | 113.81 Million | 112.32 Million |
Weighted Average Shares Outstanding (Diluted) | 129.94 Million | 127.81 Million | 122.86 Million | 117.57 Million | 113.81 Million | 112.32 Million |
Gross Margin | 0.40 | 0.40 | 0.43 | 0.40 | 0.44 | 0.47 |
EBIT Margin | -0.64 | -0.15 | 0.00 | -0.04 | -0.01 | 0.02 |
Profit Margin | -0.74 | -0.23 | 0.52 | -0.27 | -0.11 | -0.07 |
EBITDA | -313.69 Million | -75.05 Million | 356.59 Million | -94.81 Million | -6.52 Million | 16.1 Million |
Earnings Before Tax Margin | -0.83 | -0.22 | -0.05 | -0.13 | -0.09 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 113.25 Million | 102.9 Million | 488.06 Million | 114.84 Million | 123.79 Million | 128.19 Million |
Cost of Revenue | 66.15 Million | 63.94 Million | 303.71 Million | 67.07 Million | 68.44 Million | 78.17 Million |
Gross Profit | 47.09 Million | 38.95 Million | 184.35 Million | 47.77 Million | 55.35 Million | 50.01 Million |
Operating Expenses | 73.51 Million | 78.77 Million | 286.7 Million | 84.25 Million | 55.33 Million | 81.74 Million |
Selling, General and Administrative Expenses | 51.49 Million | 55.29 Million | - | 61.47 Million | 33.35 Million | 58.98 Million |
Research and Development Expenses | 22.01 Million | 23.48 Million | - | 22.77 Million | 21.98 Million | 22.76 Million |
Other Expenses | 384 Thousand | 21.38 Million | 126 Thousand | 229.18 Million | - | 83 Thousand |
Cost and Expenses | 139.66 Million | 142.71 Million | 590.42 Million | 151.32 Million | 123.77 Million | 159.92 Million |
Operating Income | -26.41 Million | -39.81 Million | -102.35 Million | -36.47 Million | -13.58 Million | -31.72 Million |
Interest Expense | 624 Thousand | 714 Thousand | 3.3 Million | 34.67 Million | 2.6 Million | 3.21 Million |
Income Tax Expense | 476 Thousand | 1.37 Million | -641 Thousand | -930 Thousand | 174 Thousand | 222 Thousand |
Earnings before Tax | -25.92 Million | -14.48 Million | -362.31 Million | -300.92 Million | -10.98 Million | -28.51 Million |
Net Income | -27.25 Million | -16 Million | -363.16 Million | -302.27 Million | -11.7 Million | -28.89 Million |
Earnings Per Share Basic | -0.21 | -0.12 | - | -2.31 | -0.09 | -0.22 |
Earnings Per Share Diluted | -0.21 | -0.12 | - | -2.31 | -0.09 | -0.22 |
Weighted Average Shares Outstanding | 131.8 Million | 130.82 Million | 129.94 Million | 130.61 Million | 130.26 Million | 129.9 Million |
Weighted Average Shares Outstanding (Diluted) | 131.8 Million | 130.82 Million | 129.94 Million | 130.61 Million | 130.26 Million | 129.9 Million |
Gross Margin | 0.42 | 0.38 | 0.38 | 0.42 | 0.45 | 0.39 |
EBIT Margin | -0.15 | -0.31 | - | -0.25 | 0.18 | -0.18 |
Profit Margin | -0.24 | -0.16 | -0.74 | -2.63 | -0.09 | -0.23 |
EBITDA | -16.76 Million | -32.1 Million | - | -28.43 Million | 22.22 Million | -22.5 Million |
Earnings Before Tax Margin | -0.23 | -0.39 | -0.21 | -0.32 | -0.11 | -0.25 |
2483
KRN
EXM
LFE
RBGPF
MOL