USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.34 Million | 2.49 Million | 2.82 Million | 2.06 Million | 1 Million | 424.83 Thousand |
Total Current Assets | 760.08 Thousand | 510.09 Thousand | 685.34 Thousand | 1.19 Million | 113.21 Thousand | 345.62 Thousand |
Cash And Short Term Investments | 196.36 Thousand | 20.8 Thousand | 279.05 Thousand | 921.53 Thousand | 6435.00 | 252.27 Thousand |
Cash and Cash Equivalents | 196.36 Thousand | 20.8 Thousand | 279.05 Thousand | 921.53 Thousand | 6435.00 | 252.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 281.32 Thousand | 59.54 Thousand | 49.49 Thousand | 72.48 Thousand | 52.21 Thousand | 61.09 Thousand |
Inventory | 240.97 Thousand | 352.53 Thousand | 269.68 Thousand | 120.83 Thousand | 19.13 Thousand | - |
Other Current Assets | 236.24 Thousand | 77.21 Thousand | 87.1 Thousand | 84.93 Thousand | 35.42 Thousand | 32.25 Thousand |
Total Non-Current Assets | 1.58 Million | 1.98 Million | 2.13 Million | 868.22 Thousand | 887.05 Thousand | 79.21 Thousand |
Net PPE | 1.44 Million | 1.82 Million | 2.13 Million | 868.22 Thousand | 887.05 Thousand | 79.21 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 158.75 Thousand | -150.2 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 146.03 Thousand | - | 150.2 Thousand | - | -887.05 Thousand | -79.21 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 2.98 Million | 2.9 Million | 3.15 Million | 1.25 Million | 1.83 Million | 599.89 Thousand |
Total Current Liabilities | 1.82 Million | 1.33 Million | 1.48 Million | 735.31 Thousand | 1.21 Million | 590.37 Thousand |
Account Payables | 595.44 Thousand | 471.23 Thousand | 786.46 Thousand | 382.63 Thousand | 641.93 Thousand | 275.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 737.94 Thousand | 676.36 Thousand | 453.69 Thousand | 307.24 Thousand | 296.84 Thousand | - |
Deferred Revenue | 38.6 Thousand | 14.21 Thousand | 29.36 Thousand | 21.83 Thousand | 13.42 Thousand | 49.26 Thousand |
Other Current Liabilities | 455.45 Thousand | 177.82 Thousand | 217.17 Thousand | 23.6 Thousand | 263.53 Thousand | 265.2 Thousand |
Total Non Current Liabilities | 1.15 Million | 1.56 Million | 1.66 Million | 515.26 Thousand | 616.3 Thousand | 9519.00 |
Long-Term Debt | - | 1.56 Million | 1.66 Million | 515.26 Thousand | 616.3 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 9519.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -633.4 Thousand | -403.53 Thousand | -329.09 Thousand | 817.44 Thousand | -831.78 Thousand | -175.05 Thousand |
Stock Holders Equity | -633.4 Thousand | -403.53 Thousand | -329.09 Thousand | 817.44 Thousand | -831.78 Thousand | -175.05 Thousand |
Common Stock | 26.65 Million | 26.17 Million | 25.31 Million | 24.24 Million | 21.08 Million | 20.11 Million |
Retained Earnings | -30.6 Million | -29.89 Million | -29.07 Million | -26.6 Million | -24.66 Million | -23.02 Million |
Accumulated other comprehensive income | - | - | 150.2 Thousand | - | - | - |
Common Stock Equity | -633.4 Thousand | -403.53 Thousand | -329.09 Thousand | 817.44 Thousand | -831.78 Thousand | -175.05 Thousand |
Capital Lease Obligation | 1.61 Million | 1.56 Million | 2.05 Million | 762.5 Thousand | 843.14 Thousand | - |
Total Investments | - | 158.75 Thousand | -150.2 Thousand | - | - | - |
Total Debt | 737.94 Thousand | 2.23 Million | 2.11 Million | 822.5 Thousand | 913.14 Thousand | - |
Net Debt | 541.58 Thousand | 2.21 Million | 1.83 Million | -99.02 Thousand | 906.71 Thousand | -252.27 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.34 Million | 2.08 Million | 2.28 Million | 2.39 Million | 2.49 Million | 2.49 Million |
Total Current Assets | 760.08 Thousand | 470.86 Thousand | 559.02 Thousand | 545.18 Thousand | 510.09 Thousand | 510.09 Thousand |
Cash And Short Term Investments | 196.36 Thousand | 52.77 Thousand | 99.03 Thousand | 57.39 Thousand | 20.8 Thousand | 20.8 Thousand |
Cash and Cash Equivalents | 196.36 Thousand | 52.77 Thousand | 99.03 Thousand | 57.39 Thousand | 20.8 Thousand | 20.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 281.32 Thousand | 55.04 Thousand | 22.47 Thousand | 56.29 Thousand | 59.54 Thousand | 59.54 Thousand |
Inventory | 240.97 Thousand | 275.8 Thousand | 352.68 Thousand | 354.02 Thousand | 352.53 Thousand | 352.53 Thousand |
Other Current Assets | 236.24 Thousand | 87.23 Thousand | 84.82 Thousand | 77.47 Thousand | 77.21 Thousand | 77.21 Thousand |
Total Non-Current Assets | 1.58 Million | 1.61 Million | 1.72 Million | 1.84 Million | 1.98 Million | 1.98 Million |
Net PPE | 1.44 Million | 1.45 Million | 1.56 Million | 1.69 Million | 1.82 Million | 1.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 146.03 Thousand | -1.00 | -2.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.98 Million | 2.69 Million | 2.94 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Total Current Liabilities | 1.82 Million | 1.25 Million | 1.45 Million | 1.39 Million | 1.33 Million | 1.33 Million |
Account Payables | 595.44 Thousand | 643.96 Thousand | 643.96 Thousand | 543.97 Thousand | 471.23 Thousand | 471.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 737.94 Thousand | 242.67 Thousand | 341.26 Thousand | 353.56 Thousand | 676.36 Thousand | 676.36 Thousand |
Deferred Revenue | 38.6 Thousand | 32.93 Thousand | 28.47 Thousand | 11.03 Thousand | 14.21 Thousand | 14.21 Thousand |
Other Current Liabilities | 455.45 Thousand | 338.18 Thousand | 440.68 Thousand | 488.09 Thousand | 177.82 Thousand | 177.82 Thousand |
Total Non Current Liabilities | 1.15 Million | 1.43 Million | 1.49 Million | 1.5 Million | 1.56 Million | 1.56 Million |
Long-Term Debt | - | 1.43 Million | 1.49 Million | 1.5 Million | 1.56 Million | 1.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | -633.4 Thousand | -606.55 Thousand | -666.83 Thousand | -506.31 Thousand | -403.53 Thousand | -403.53 Thousand |
Stock Holders Equity | -633.4 Thousand | -606.55 Thousand | -666.83 Thousand | -506.31 Thousand | -403.53 Thousand | -403.53 Thousand |
Common Stock | 26.65 Million | 26.47 Million | 26.17 Million | 26.17 Million | 26.17 Million | 26.17 Million |
Retained Earnings | -30.6 Million | -30.39 Million | -30.28 Million | -29.99 Million | -29.89 Million | -29.89 Million |
Accumulated other comprehensive income | - | - | 130 Thousand | - | - | - |
Common Stock Equity | -633.4 Thousand | -606.55 Thousand | -666.83 Thousand | -506.31 Thousand | -403.53 Thousand | -403.53 Thousand |
Capital Lease Obligation | 1.61 Million | 1.43 Million | 1.49 Million | 1.5 Million | 1.56 Million | 1.56 Million |
Total Investments | - | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand | 158.75 Thousand |
Total Debt | 737.94 Thousand | 1.67 Million | 1.83 Million | 1.85 Million | 2.23 Million | 2.23 Million |
Net Debt | 541.58 Thousand | 1.62 Million | 1.73 Million | 1.8 Million | 2.21 Million | 2.21 Million |
DLVHF
MCP
PRTR
PCJEWELLER
131970
EMWPF