USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.98 Million | 7.4 Million | 6.87 Million | 4.06 Million | 818.55 Thousand | 890.08 Thousand |
Cost of Revenue | 5.37 Million | 6.28 Million | 3.96 Million | 2.31 Million | 153.19 Thousand | 503.45 Thousand |
Gross Profit | 1.6 Million | 1.12 Million | 2.9 Million | 1.75 Million | 665.36 Thousand | 386.62 Thousand |
Operating Expenses | 1.66 Million | 1.73 Million | 5.14 Million | 3.2 Million | 2.37 Million | 3.27 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.33 Million | 4.15 Million | 2.59 Million | 1.83 Million | 2.32 Million |
Research and Development Expenses | 351.39 Thousand | 403.77 Thousand | 473.43 Thousand | 381.6 Thousand | 261.01 Thousand | 917.47 Thousand |
Other Expenses | 251.06 Thousand | 45.69 Thousand | - | - | 111.81 Thousand | - |
Cost and Expenses | 7.04 Million | 8.01 Million | 9.11 Million | 5.52 Million | 2.53 Million | 3.27 Million |
Operating Income | -60.7 Thousand | -607.13 Thousand | -2.12 Million | -1.03 Million | -1.82 Million | -2.38 Million |
Interest Expense | - | 289.2 Thousand | 132.42 Thousand | 59.13 Thousand | 77.04 Thousand | 7358.00 |
Income Tax Expense | - | 2.00 | 234.64 Thousand | 479.13 Thousand | -34.95 Thousand | -138.96 Thousand |
Earnings before Tax | -709.87 Thousand | -824.11 Thousand | -2.46 Million | -1.93 Million | -1.67 Million | -2.39 Million |
Net Income | -709.87 Thousand | -824.11 Thousand | -2.46 Million | -1.93 Million | -1.67 Million | -2.39 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.12 | -0.14 | -0.32 | -0.66 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.12 | -0.14 | -0.32 | -0.66 |
Weighted Average Shares Outstanding | 47.94 Million | 35.78 Million | 21.22 Million | 14.17 Million | 5.22 Million | 3.63 Million |
Weighted Average Shares Outstanding (Diluted) | 47.93 Million | 35.78 Million | 21.22 Million | 14.17 Million | 5.22 Million | 3.63 Million |
Gross Margin | 0.23 | 0.15 | 0.42 | 0.43 | 0.81 | 0.43 |
EBIT Margin | -0.02 | -0.01 | -0.23 | -0.20 | -1.88 | -2.64 |
Profit Margin | -0.10 | -0.11 | -0.36 | -0.48 | -2.05 | -2.69 |
EBITDA | -165.72 Thousand | -90.56 Thousand | -1.72 Million | -1.22 Million | -1.43 Million | -2.35 Million |
Earnings Before Tax Margin | -0.01 | -0.08 | -0.31 | -0.25 | -2.23 | -2.68 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.73 Million | 1.69 Million | 1.73 Million | 1.81 Million | 7.4 Million | 1.88 Million |
Cost of Revenue | 1.21 Million | 1.45 Million | 1.46 Million | 1.53 Million | 6.28 Million | 1.49 Million |
Gross Profit | 523.84 Thousand | 235.8 Thousand | 271.12 Thousand | 287.96 Thousand | 1.12 Million | 381.43 Thousand |
Operating Expenses | 987.04 Thousand | 308.4 Thousand | 486.04 Thousand | 393.84 Thousand | 1.73 Million | 619.72 Thousand |
Selling, General and Administrative Expenses | 534.9 Thousand | 245.9 Thousand | 393.84 Thousand | 274.8 Thousand | - | 444.55 Thousand |
Research and Development Expenses | 298.53 Thousand | 62.5 Thousand | 92.2 Thousand | 119.04 Thousand | - | 175.16 Thousand |
Other Expenses | 153.6 Thousand | 52.88 Thousand | 49.15 Thousand | 42.37 Thousand | 45.69 Thousand | 41.68 Thousand |
Cost and Expenses | 2.19 Million | 1.76 Million | 1.95 Million | 1.92 Million | 8.01 Million | 2.11 Million |
Operating Income | -463.19 Thousand | -72.6 Thousand | -214.92 Thousand | -105.88 Thousand | -607.13 Thousand | -238.29 Thousand |
Interest Expense | - | 90 Thousand | 70.75 Thousand | 78.46 Thousand | 289.2 Thousand | 94.65 Thousand |
Income Tax Expense | -84.36 Thousand | 3.00 | 5.00 | 4.00 | 2.00 | -3.00 |
Earnings before Tax | -506.85 Thousand | -109.71 Thousand | -290.52 Thousand | -102.77 Thousand | -824.11 Thousand | -264.72 Thousand |
Net Income | -206.85 Thousand | -109.71 Thousand | -290.52 Thousand | -102.77 Thousand | -824.11 Thousand | -264.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 56.1 Million | 45.21 Million | 41.48 Million | 39.15 Million | 35.78 Million | 42.9 Million |
Weighted Average Shares Outstanding (Diluted) | 56.1 Million | 45.21 Million | 41.48 Million | 39.15 Million | 35.78 Million | 42.9 Million |
Gross Margin | 0.30 | 0.14 | 0.16 | 0.16 | 0.15 | 0.20 |
EBIT Margin | -0.22 | 0.03 | -0.05 | 0.00 | - | -0.06 |
Profit Margin | -0.12 | -0.06 | -0.17 | -0.06 | -0.11 | -0.14 |
EBITDA | -378.82 Thousand | 46.88 Thousand | -83.36 Thousand | 3590.00 | - | -114.12 Thousand |
Earnings Before Tax Margin | -0.27 | -0.04 | -0.12 | -0.06 | -0.08 | -0.13 |
DLVHF
MCP
PRTR
PCJEWELLER
131970
EMWPF