AUD 0.31
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 146.9 Million | 190.06 Million | 215.75 Million | 199.58 Million | 190.81 Million | 165.04 Million |
Total Current Assets | 75.77 Million | 82.68 Million | 92.76 Million | 94.17 Million | 103.94 Million | 82.76 Million |
Cash And Short Term Investments | 24.76 Million | 7.03 Million | 13.13 Million | 7.35 Million | 7.14 Million | 13.4 Million |
Cash and Cash Equivalents | 24.76 Million | 7.03 Million | 13.13 Million | 7.35 Million | 7.14 Million | 10.47 Million |
Short Term Investments | - | - | 364 Thousand | - | - | 2.93 Million |
Net Receivables | 24 Million | 28.89 Million | 31.15 Million | 38.7 Million | 46.69 Million | 29.31 Million |
Inventory | 25.66 Million | 45.15 Million | 45.54 Million | 48.1 Million | 47.08 Million | 36.68 Million |
Other Current Assets | 1.34 Million | 1.59 Million | 2.92 Million | 16 Thousand | 3.01 Million | 6.29 Million |
Total Non-Current Assets | 71.12 Million | 107.38 Million | 122.99 Million | 105.41 Million | 86.87 Million | 80.61 Million |
Net PPE | 14.47 Million | 18.11 Million | 19.68 Million | 9.89 Million | 11.29 Million | 5.93 Million |
Good Will And Intangible Assets | 54.49 Million | 112.54 Million | 124.1 Million | 123.63 Million | 80.47 Million | 73.97 Million |
Good Will | 23.72 Million | 33.72 Million | 33.64 Million | 33.56 Million | 15.75 Million | 15.75 Million |
Intangible Assets | 30.76 Million | 78.81 Million | 90.46 Million | 90.06 Million | 64.71 Million | 58.21 Million |
Long-Term Investments | - | -33.72 Million | -33.64 Million | 111 Thousand | 9.67 Million | 716 Thousand |
Tax Assets | - | 2.86 Million | 4 Million | 5.33 Million | 1.19 Million | 2.52 Million |
Other Non Current Assets | 2.14 Million | 7.58 Million | 8.84 Million | -33.56 Million | -15.75 Million | -2.52 Million |
Other Assets | - | - | - | - | - | 1.65 Million |
Total Liabilities | 57.26 Million | 80.61 Million | 94.95 Million | 84.96 Million | 100.58 Million | 68.51 Million |
Total Current Liabilities | 46.73 Million | 47.22 Million | 69.62 Million | 54.39 Million | 67.17 Million | 42.72 Million |
Account Payables | 7.02 Million | 13.39 Million | 24.35 Million | 18.84 Million | 30.04 Million | 17.44 Million |
Tax Payables | - | 1.36 Million | 66 Thousand | 48 Thousand | 4.32 Million | 2.5 Million |
Short Term Debt | 10.88 Million | 4.66 Million | 18.45 Million | 4.36 Million | 4.5 Million | 1.66 Million |
Deferred Revenue | 12.36 Million | 14.68 Million | 13.96 Million | 14.96 Million | 13.92 Million | 9.9 Million |
Other Current Liabilities | 16.44 Million | 14.48 Million | 12.84 Million | 16.22 Million | 18.7 Million | 13.7 Million |
Total Non Current Liabilities | 10.53 Million | 33.38 Million | 25.32 Million | 30.56 Million | 33.41 Million | 16.26 Million |
Long-Term Debt | - | 12.59 Million | 10.92 Million | 15.77 Million | 16.37 Million | 16.26 Million |
Deferred Revenue Non Current | - | 8.19 Million | -1.00 | 795.99 Thousand | 3.78 Million | 5.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.99 Million | 2.25 Million | 1.4 Million | 901 Thousand | 2.55 Million | -16.26 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 9.52 Million |
Total Equity | 89.63 Million | 109.45 Million | 120.8 Million | 114.62 Million | 90.22 Million | 96.52 Million |
Stock Holders Equity | 89.63 Million | 109.45 Million | 120.8 Million | 114.62 Million | 90.22 Million | 96.52 Million |
Common Stock | 217.21 Million | 217.21 Million | 207.24 Million | 206.36 Million | 159.44 Million | 157.75 Million |
Retained Earnings | -126.1 Million | -105.8 Million | -94.98 Million | -90.93 Million | -73.55 Million | -65.89 Million |
Accumulated other comprehensive income | -1.47 Million | -1.96 Million | 8.54 Million | -802.99 Thousand | 4.34 Million | 4.67 Million |
Common Stock Equity | 89.63 Million | 109.45 Million | 120.8 Million | 114.62 Million | 90.22 Million | 96.52 Million |
Capital Lease Obligation | 8.96 Million | 8.19 Million | 10.92 Million | 796 Thousand | 3.78 Million | - |
Total Investments | - | -33.72 Million | 364 Thousand | 111 Thousand | 9.67 Million | 3.65 Million |
Total Debt | 10.88 Million | 25.44 Million | 29.38 Million | 20.92 Million | 24.66 Million | 17.93 Million |
Net Debt | -13.88 Million | 18.41 Million | 16.24 Million | 13.57 Million | 17.52 Million | 7.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 146.9 Million | 146.9 Million | 188.37 Million | 190.06 Million | 190.06 Million | 218.77 Million |
Total Current Assets | 75.77 Million | 75.77 Million | 88.61 Million | 82.68 Million | 82.68 Million | 105.14 Million |
Cash And Short Term Investments | 24.76 Million | 24.76 Million | 10.06 Million | 7.03 Million | 7.03 Million | 11.02 Million |
Cash and Cash Equivalents | 24.76 Million | 24.76 Million | 10.06 Million | 7.03 Million | 7.03 Million | 11.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.52 Million | 24 Million | 33.42 Million | 28.89 Million | 28.89 Million | 37.84 Million |
Inventory | 25.66 Million | 25.66 Million | 43.1 Million | 45.15 Million | 45.15 Million | 53.02 Million |
Other Current Assets | 821 Thousand | 1.34 Million | 2.02 Million | 1.59 Million | 1.59 Million | 3.25 Million |
Total Non-Current Assets | 71.12 Million | 71.12 Million | 99.76 Million | 107.38 Million | 107.38 Million | 113.63 Million |
Net PPE | 14.47 Million | 14.47 Million | 16.26 Million | 18.11 Million | 18.11 Million | 19.58 Million |
Good Will And Intangible Assets | 23.72 Million | 54.49 Million | 77.86 Million | 112.54 Million | 112.54 Million | 85.25 Million |
Good Will | 23.72 Million | 23.72 Million | 33.72 Million | 33.72 Million | 33.72 Million | 33.7 Million |
Intangible Assets | - | 30.76 Million | 44.14 Million | 78.81 Million | 78.81 Million | 51.55 Million |
Long-Term Investments | - | - | - | -33.72 Million | -33.72 Million | 3.33 Million |
Tax Assets | - | - | - | 2.86 Million | 2.86 Million | 307 Thousand |
Other Non Current Assets | 32.91 Million | 2.14 Million | 5.63 Million | 7.58 Million | 7.58 Million | 5.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.26 Million | 57.26 Million | 78.91 Million | 80.61 Million | 80.61 Million | 99.54 Million |
Total Current Liabilities | 46.73 Million | 46.73 Million | 49.99 Million | 47.22 Million | 47.22 Million | 78.52 Million |
Account Payables | 7.02 Million | 7.02 Million | 37.73 Million | 13.39 Million | 13.39 Million | 41.14 Million |
Tax Payables | - | - | 900 Thousand | 1.36 Million | 1.36 Million | 269 Thousand |
Short Term Debt | 14.07 Million | 10.88 Million | 3.98 Million | 4.66 Million | 4.66 Million | 28.63 Million |
Deferred Revenue | 12.36 Million | 1.00 | 900 Thousand | 14.68 Million | 14.68 Million | 269 Thousand |
Other Current Liabilities | 13.26 Million | 28.81 Million | 7.37 Million | 14.48 Million | 14.48 Million | 8.47 Million |
Total Non Current Liabilities | 10.53 Million | 10.53 Million | 28.92 Million | 33.38 Million | 33.38 Million | 21.02 Million |
Long-Term Debt | - | - | 13.67 Million | 12.59 Million | 12.59 Million | 10.3 Million |
Deferred Revenue Non Current | - | - | 6.72 Million | 8.19 Million | 8.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.99 Million | 6.99 Million | 1.48 Million | 2.25 Million | 2.25 Million | 1.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 89.63 Million | 89.63 Million | 109.45 Million | 109.45 Million | 109.45 Million | 119.23 Million |
Stock Holders Equity | 89.63 Million | 89.63 Million | 109.45 Million | 109.45 Million | 109.45 Million | 119.23 Million |
Common Stock | 217.21 Million | 217.21 Million | 217.21 Million | 217.21 Million | 217.21 Million | 217.21 Million |
Retained Earnings | -126.1 Million | -126.1 Million | -105.65 Million | -105.8 Million | -105.8 Million | -97.77 Million |
Accumulated other comprehensive income | -1.47 Million | -1.47 Million | -2.1 Million | -1.96 Million | -1.96 Million | -204 Thousand |
Common Stock Equity | 89.63 Million | 89.63 Million | 109.45 Million | 109.45 Million | 109.45 Million | 119.23 Million |
Capital Lease Obligation | 5.56 Million | 8.96 Million | 6.72 Million | 8.19 Million | 8.19 Million | 10.3 Million |
Total Investments | - | - | - | -33.72 Million | -33.72 Million | 3.33 Million |
Total Debt | 19.63 Million | 10.88 Million | 24.38 Million | 25.44 Million | 25.44 Million | 38.93 Million |
Net Debt | -5.13 Million | -13.88 Million | 14.31 Million | 18.41 Million | 18.41 Million | 27.91 Million |
PRTR
GDEVW
UZE
EMWPF
QQQFF
DLVHF