USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Revenue | 928.49 Thousand | 997.49 Thousand | 1.03 Million | 993.94 Thousand | 1 Million | 1.36 Million |
Cost of Revenue | 280.5 Thousand | 325.87 Thousand | 347.37 Thousand | 284.9 Thousand | 259.35 Thousand | 56.16 Thousand |
Gross Profit | 647.98 Thousand | 671.61 Thousand | 692.2 Thousand | 709.03 Thousand | 745.38 Thousand | 1.3 Million |
Operating Expenses | 1.02 Million | 1.9 Million | 2.74 Million | 2.79 Million | 2.51 Million | 3.52 Million |
Selling, General and Administrative Expenses | 467.2 Thousand | 998.39 Thousand | 1.65 Million | 1.49 Million | 1.37 Million | 1.9 Million |
Research and Development Expenses | 519.83 Thousand | 847.35 Thousand | 1.02 Million | 1.22 Million | 1.06 Million | 1.55 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.3 Million | 2.23 Million | 3.09 Million | 3.07 Million | 2.76 Million | 3.58 Million |
Operating Income | -376.07 Thousand | -1.23 Million | -2.05 Million | -2.08 Million | -1.76 Million | -2.22 Million |
Interest Expense | 446.18 Thousand | 449.95 Thousand | 449.14 Thousand | 1.46 Million | 259.87 Thousand | 167.42 Thousand |
Income Tax Expense | 446.18 Thousand | 1375.00 | 449.14 Thousand | 2016.00 | 2290.00 | - |
Earnings before Tax | -713.07 Thousand | -1.68 Million | -2.3 Million | -3.55 Million | -2.02 Million | -2.38 Million |
Net Income | -713.07 Thousand | -1.68 Million | -2.3 Million | -3.55 Million | -2.02 Million | -2.38 Million |
Earnings Per Share Basic | -19.09 | -0.05 | -0.07 | -0.11 | -0.07 | -0.08 |
Earnings Per Share Diluted | -19.09 | -0.05 | -0.07 | -0.11 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 37.34 Thousand | 37.34 Million | 32.95 Million | 31.26 Million | 30.93 Million | 30.71 Million |
Weighted Average Shares Outstanding (Diluted) | 37.34 Thousand | 37.34 Million | 32.95 Million | 31.26 Million | 30.93 Million | 30.71 Million |
Gross Margin | 0.70 | 0.67 | 0.67 | 0.71 | 0.74 | 0.96 |
EBIT Margin | -0.36 | -1.18 | -1.91 | -2.02 | -1.68 | -1.58 |
Profit Margin | -0.77 | -1.69 | -2.22 | -3.57 | -2.01 | -1.76 |
EBITDA | -229.86 Thousand | -1.17 Million | -1.78 Million | -2.01 Million | -1.69 Million | -2.15 Million |
Earnings Before Tax Margin | -0.41 | -1.24 | -1.97 | -2.10 | -1.76 | -1.63 |
Breakdown | 2012 FY | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY |
---|---|---|---|---|---|---|
Revenue | 928.49 Thousand | 203.58 Thousand | 262 Thousand | 157.65 Thousand | 305.25 Thousand | 997.49 Thousand |
Cost of Revenue | 280.5 Thousand | 68.28 Thousand | 60.21 Thousand | 84.6 Thousand | 67.14 Thousand | 325.87 Thousand |
Gross Profit | 647.98 Thousand | 135.29 Thousand | 201.78 Thousand | 73.04 Thousand | 238.11 Thousand | 671.61 Thousand |
Operating Expenses | 1.02 Million | 292.07 Thousand | 8390.00 | 309.32 Thousand | 414.52 Thousand | 1.9 Million |
Selling, General and Administrative Expenses | - | 204.79 Thousand | 142.03 Thousand | 168.3 Thousand | 236.87 Thousand | - |
Research and Development Expenses | - | 114.19 Thousand | 117.94 Thousand | 125.27 Thousand | 161.94 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.3 Million | 360.36 Thousand | 68.6 Thousand | 393.93 Thousand | 481.66 Thousand | 2.23 Million |
Operating Income | -376.07 Thousand | -156.78 Thousand | 193.39 Thousand | -236.28 Thousand | -176.41 Thousand | -1.23 Million |
Interest Expense | 446.18 Thousand | 111.81 Thousand | 108.8 Thousand | 112.7 Thousand | 112.86 Thousand | 449.95 Thousand |
Income Tax Expense | 446.18 Thousand | 213.35 Thousand | 88.00 | 229.00 | 112.86 Thousand | 1375.00 |
Earnings before Tax | -713.07 Thousand | -160.06 Thousand | 84.67 Thousand | -348.75 Thousand | -288.93 Thousand | -1.68 Million |
Net Income | -713.07 Thousand | -160.06 Thousand | 84.67 Thousand | -348.75 Thousand | -288.93 Thousand | -1.68 Million |
Earnings Per Share Basic | - | -0.00 | 0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 37.34 Thousand | 37.34 Million | 37.34 Million | 37.34 Million | 37.34 Million | 37.34 Million |
Weighted Average Shares Outstanding (Diluted) | 37.34 Thousand | 37.34 Million | 37.34 Million | 37.34 Million | 37.34 Million | 37.34 Million |
Gross Margin | 0.70 | 0.66 | 0.77 | 0.46 | 0.78 | 0.67 |
EBIT Margin | - | -0.37 | 0.86 | -1.40 | -0.16 | - |
Profit Margin | -0.77 | -0.79 | 0.32 | -2.21 | -0.95 | -1.69 |
EBITDA | - | -75.16 Thousand | 225.97 Thousand | -220.3 Thousand | -47.84 Thousand | - |
Earnings Before Tax Margin | -0.41 | -0.77 | 0.74 | -1.50 | -0.58 | -1.24 |
002140
CRPU
USMJ
1795
SHVTF
SATLF