KRW 2815.0
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 319.05 Billion | 278.37 Billion | 213.48 Billion | 190.5 Billion | 192.45 Billion | 158.42 Billion |
Cost of Revenue | 276.76 Billion | 246.74 Billion | 180.74 Billion | 156.74 Billion | 160.14 Billion | 128.29 Billion |
Gross Profit | 42.29 Billion | 31.62 Billion | 32.74 Billion | 33.75 Billion | 32.31 Billion | 30.13 Billion |
Operating Expenses | 31.73 Billion | 27.53 Billion | 27.8 Billion | 25.51 Billion | 26.68 Billion | 24.32 Billion |
Selling, General and Administrative Expenses | 31.73 Billion | 15.87 Billion | 15.65 Billion | 14.73 Billion | 14.92 Billion | 13.44 Billion |
Research and Development Expenses | - | 432 Million | 434 Million | 396 Million | 2.57 Million | 303 Million |
Other Expenses | - | 11.66 Billion | 12.14 Billion | 10.77 Billion | 11.76 Billion | 444.76 Million |
Cost and Expenses | 308.49 Billion | 274.28 Billion | 208.54 Billion | 182.26 Billion | 186.83 Billion | 152.62 Billion |
Operating Income | 10.56 Billion | 6.43 Billion | 7.07 Billion | 9.18 Billion | 8.82 Billion | 5.8 Billion |
Interest Expense | 6.45 Billion | 3.94 Billion | 1.99 Billion | 2.2 Billion | 3.05 Billion | 2.49 Billion |
Income Tax Expense | 1.46 Billion | 83.76 Million | 1.79 Billion | 2.57 Billion | 1.76 Billion | 1.11 Billion |
Earnings before Tax | 4.52 Billion | 501.63 Million | 6.31 Billion | 9.33 Billion | 6.49 Billion | 4.82 Billion |
Net Income | 3.38 Billion | 417.86 Million | 4.51 Billion | 6.85 Billion | 4.47 Billion | 3.93 Billion |
Earnings Per Share Basic | 137.23 | 16.94 | 183.04 | 277.82 | 181.53 | 160.00 |
Earnings Per Share Diluted | 137.23 | 16.94 | 183.04 | 277.82 | 181.53 | 160.00 |
Weighted Average Shares Outstanding | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.62 Million |
Weighted Average Shares Outstanding (Diluted) | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.62 Million |
Gross Margin | 0.13 | 0.11 | 0.15 | 0.18 | 0.17 | 0.19 |
EBIT Margin | 0.05 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 |
EBITDA | 14.37 Billion | 7.97 Billion | 10.91 Billion | 15.39 Billion | 12.52 Billion | 9.63 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.65 Billion | 79.1 Billion | 81.97 Billion | 319.05 Billion | 83.14 Billion | 78.39 Billion |
Cost of Revenue | 62.94 Billion | 67.23 Billion | 69.4 Billion | 277.58 Billion | 71.73 Billion | 69.8 Billion |
Gross Profit | 11.71 Billion | 11.86 Billion | 12.56 Billion | 41.47 Billion | 11.4 Billion | 8.59 Billion |
Operating Expenses | 10.04 Billion | 9.31 Billion | 8.96 Billion | 32.52 Billion | -11.02 Billion | 6.07 Billion |
Selling, General and Administrative Expenses | 9.93 Billion | 9.19 Billion | 8.97 Billion | - | 11.02 Billion | 7.67 Billion |
Research and Development Expenses | 110 Million | 116 Million | -9 Million | - | 145 Million | 107 Million |
Other Expenses | -9.96 Billion | 94.14 Million | 773.87 Million | -480.7 Million | -22.05 Billion | 1.6 Billion |
Cost and Expenses | 72.98 Billion | 76.55 Billion | 78.37 Billion | 310.1 Billion | 71.73 Billion | 69.8 Billion |
Operating Income | 1.67 Billion | 2.55 Billion | 3.59 Billion | 8.95 Billion | 379.25 Million | 916.37 Million |
Interest Expense | 1.86 Billion | 1.75 Billion | 1.68 Billion | 6.45 Billion | 1.77 Billion | 1.39 Billion |
Income Tax Expense | 422.54 Million | 370.04 Million | 525.97 Million | 1.46 Billion | -264.24 Million | 902.96 Million |
Earnings before Tax | -525.6 Million | 713.26 Million | 2.62 Billion | 4.2 Billion | -3.11 Billion | 3.48 Billion |
Net Income | -477.99 Million | 719.33 Million | 2.57 Billion | 3.38 Billion | -3 Billion | 2.63 Billion |
Earnings Per Share Basic | -19.37 | 29.16 | 104.55 | - | -121.69 | 106.79 |
Earnings Per Share Diluted | -19.37 | 29.16 | 104.55 | - | -121.69 | 106.79 |
Weighted Average Shares Outstanding | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million |
Weighted Average Shares Outstanding (Diluted) | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million | 24.67 Million |
Gross Margin | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | 0.11 |
EBIT Margin | 0.04 | 0.05 | 0.05 | - | 0.14 | 0.11 |
Profit Margin | -0.01 | 0.01 | 0.03 | 0.01 | -0.04 | 0.03 |
EBITDA | 2.74 Billion | 3.61 Billion | 4.46 Billion | - | 11.4 Billion | 8.59 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.00 | 0.01 |
CRPU
USMJ
CCPA
SHVTF
SATLF
QMDT