Masaru Corporation (1795.T)
JPY 3770.0
(-0.66%)
JPY 3770.0
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.63 Billion | 6.95 Billion | 7.79 Billion | 11.4 Billion | 9.09 Billion |
| Cost of Revenue | 6.89 Billion | 5.73 Billion | 6.34 Billion | 9.5 Billion | 7.5 Billion |
| Gross Profit | 1.73 Billion | 1.22 Billion | 1.44 Billion | 1.9 Billion | 1.59 Billion |
| Operating Expenses | 1.23 Billion | 1.02 Billion | 1.03 Billion | 1.17 Billion | 1.08 Billion |
| Selling, General and Administrative Expenses | 1.18 Billion | 996 Million | 1 Billion | 1.14 Billion | 1.06 Billion |
| Research and Development Expenses | 24.35 Million | 19 Million | 21 Million | 22 Million | 22.15 Million |
| Other Expenses | - | 18.05 Million | 10.37 Million | -85.52 Million | - |
| Cost and Expenses | 8.13 Billion | 6.76 Billion | 7.38 Billion | 10.67 Billion | 8.59 Billion |
| Operating Income | 504.41 Million | 198.5 Million | 406.67 Million | 730.71 Million | 504.27 Million |
| Interest Expense | 1.79 Million | 2.24 Million | 3.99 Million | 3.94 Million | 4.11 Million |
| Income Tax Expense | 177.55 Million | 121.23 Million | 96.79 Million | 225.32 Million | 148.33 Million |
| Earnings before Tax | 522.3 Million | 312.64 Million | 418.45 Million | 643.14 Million | 514.48 Million |
| Net Income | 344.75 Million | 191.4 Million | 321.65 Million | 417.82 Million | 366.15 Million |
| Earnings Per Share Basic | 391.73 | 218.58 | 369.24 | 481.72 | 423.67 |
| Earnings Per Share Diluted | 391.73 | 218.58 | 369.24 | 481.72 | 423.67 |
| Weighted Average Shares Outstanding | 880.07 Thousand | 875.68 Thousand | 871.12 Thousand | 867.36 Thousand | 864.23 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 880.07 Thousand | 875.68 Thousand | 871.12 Thousand | 867.36 Thousand | 864.23 Thousand |
| Gross Margin | 0.20 | 0.18 | 0.19 | 0.17 | 0.17 |
| EBIT Margin | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| EBITDA | 552.17 Million | 348.69 Million | 455.57 Million | 680.57 Million | 533.19 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.05 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 3.3 Billion | 1.35 Billion | 8.63 Billion | 3.02 Billion | 1.55 Billion |
| Cost of Revenue | 1.14 Billion | 2.43 Billion | 1.23 Billion | 6.89 Billion | 2.18 Billion | 1.47 Billion |
| Gross Profit | 130 Million | 869.95 Million | 117.04 Million | 1.73 Billion | 832.32 Million | 75.44 Million |
| Operating Expenses | 330 Million | 315.09 Million | 278.28 Million | 1.23 Billion | 373.31 Million | 293.65 Million |
| Selling, General and Administrative Expenses | 331 Million | 315 Million | 278 Million | - | 349 Million | 293 Million |
| Research and Development Expenses | - | 6 Million | 11 Million | - | 24 Million | 7 Million |
| Other Expenses | -1 Million | 8.62 Million | 4.89 Million | 17.64 Million | 6.56 Million | 3.32 Million |
| Cost and Expenses | 1.47 Billion | 2.75 Billion | 1.51 Billion | 8.13 Billion | 2.56 Billion | 1.77 Billion |
| Operating Income | -200 Million | 554.85 Million | -161.23 Million | 504.41 Million | 459.01 Million | -218.21 Million |
| Interest Expense | - | 407 Thousand | 413 Thousand | 1.79 Million | 391 Thousand | 473 Thousand |
| Income Tax Expense | 42 Million | 179.44 Million | -43.15 Million | 177.55 Million | 147.6 Million | -63.16 Million |
| Earnings before Tax | -206 Million | 563.09 Million | -156.01 Million | 522.3 Million | 465.41 Million | -214.43 Million |
| Net Income | -164 Million | 383.65 Million | -112.86 Million | 344.75 Million | 317.81 Million | -151.26 Million |
| Earnings Per Share Basic | -185.10 | 431.15 | -128.07 | - | 360.85 | -171.65 |
| Earnings Per Share Diluted | -185.10 | 431.15 | -128.07 | - | 360.85 | -171.65 |
| Weighted Average Shares Outstanding | 886.02 Thousand | 886.01 Thousand | 881.23 Thousand | 880.07 Thousand | 881.25 Thousand | 881.23 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 886.02 Thousand | 886.01 Thousand | 881.23 Thousand | 880.07 Thousand | 881.25 Thousand | 881.23 Thousand |
| Gross Margin | 0.10 | 0.26 | 0.09 | 0.20 | 0.28 | 0.05 |
| EBIT Margin | -0.15 | 0.17 | -0.11 | - | 0.15 | -0.14 |
| Profit Margin | -0.13 | 0.12 | -0.08 | 0.04 | 0.11 | -0.10 |
| EBITDA | -194 Million | 563.5 Million | -155.6 Million | - | 465.6 Million | -213.95 Million |
| Earnings Before Tax Margin | -0.16 | 0.17 | -0.12 | 0.06 | 0.15 | -0.14 |
SHVTF
SATLF
QMDT
300206
METCB
AKBTY