Mount Logan Capital Inc. (PYCFF)
USD 1.69
(0.0%)
USD 1.69
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 214.72 Million | 38.53 Million | 87.37 Million | 4.22 Million | 4.21 Million | -110.55 Thousand |
| Cost of Revenue | 149.31 Million | 1.89 Million | 5.21 Million | 1.56 Million | 312 Thousand | 236.49 Thousand |
| Gross Profit | 65.41 Million | 36.64 Million | 82.16 Million | 2.66 Million | 3.9 Million | -347.04 Thousand |
| Operating Expenses | 65.41 Million | 44.84 Million | 36.02 Million | 2.24 Million | 1.57 Million | 2.9 Million |
| Selling, General and Administrative Expenses | 27.72 Million | 16.36 Million | 7.29 Million | 2.28 Million | 900 Thousand | 1.35 |
| Research and Development Expenses | - | 1.17 | 0.35 | -0.41 | -0.11 | 19.83 |
| Other Expenses | 37.68 Million | -44.84 Million | -36.02 Million | -2.24 Million | -1.57 Million | -2.7 Million |
| Cost and Expenses | 214.72 Million | 46.73 Million | 41.23 Million | 3.81 Million | 3.17 Million | 2.9 Million |
| Operating Income | 12.75 Million | -8.2 Million | 46.14 Million | 412.7 Thousand | 2.64 Million | -3.23 Million |
| Interest Expense | 6.08 Million | 3.42 Million | 2.83 Million | 2.12 Million | 1.59 Million | - |
| Income Tax Expense | 663 Thousand | 412.96 Thousand | 2.12 Million | 1.2 Million | -715.25 Thousand | 509.59 Thousand |
| Earnings before Tax | -15.79 Million | 44.97 Million | 30.6 Million | -1.74 Million | -481.95 Thousand | 509.59 Thousand |
| Net Income | -16.45 Million | 48.32 Million | 28.73 Million | -2.95 Million | 228 Thousand | -2.19 Million |
| Earnings Per Share Basic | -0.69 | 2.09 | 1.53 | -0.25 | 0.02 | 56.06 Million |
| Earnings Per Share Diluted | -0.69 | 2.06 | 1.53 | -0.25 | 0.02 | 56.06 Million |
| Weighted Average Shares Outstanding | 23.94 Million | 22.19 Million | 18.58 Million | 11.72 Million | 10.34 Million | -0.04 |
| Weighted Average Shares Outstanding (Diluted) | 23.94 Million | 22.48 Million | 18.65 Million | 11.72 Million | 10.34 Million | -0.04 |
| Gross Margin | 0.30 | 0.95 | 0.94 | 0.63 | 0.93 | 3.14 |
| EBIT Margin | -0.04 | -0.20 | 0.54 | 0.12 | 0.63 | -47.24 |
| Profit Margin | -0.08 | 1.25 | 0.33 | -0.70 | 0.05 | 19.83 |
| EBITDA | -8.84 Million | -7.66 Million | 34.52 Million | 451 Thousand | 2.64 Million | -2.3 Million |
| Earnings Before Tax Margin | 0.06 | -0.21 | 0.53 | 0.10 | 0.63 | 29.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -1.49 Million | -1.93 Million | -25.85 Million | -15.15 Million | -488.71 Thousand | -3.03 Million |
| Cost of Revenue | 2.29 Million | 2.01 Million | 7.77 Million | 2.47 Million | 2.09 Million | 2.34 Million |
| Gross Profit | -3.79 Million | -3.94 Million | -33.63 Million | -17.63 Million | -2.58 Million | -5.37 Million |
| Operating Expenses | 6 Million | 3.2 Million | 74.06 Million | 10 Million | 6.08 Million | 16.36 Million |
| Selling, General and Administrative Expenses | 5.66 Million | 6.13 Million | - | 7.41 Million | 7.94 Million | 6.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.39 Million | -3.2 Million | -74.06 Million | -10 Million | -6.08 Million | -16.36 Million |
| Cost and Expenses | 16.42 Million | 5.21 Million | 81.83 Million | 12.48 Million | 8.17 Million | 18.7 Million |
| Operating Income | -17.91 Million | -7.15 Million | -107.69 Million | -27.63 Million | -8.66 Million | -21.74 Million |
| Interest Expense | 1.66 Million | 3.98 Million | 6.08 Million | 1.81 Million | 1.53 Million | 1.42 Million |
| Income Tax Expense | 264.94 Thousand | 55.74 Thousand | 675.15 Thousand | 323.7 Thousand | 326.79 Thousand | -251.27 Thousand |
| Earnings before Tax | 3.9 Million | 12.86 Million | -17.22 Million | -1.98 Million | 15.81 Million | -1.37 Million |
| Net Income | 3.58 Million | 13.09 Million | -16.75 Million | -2.32 Million | 15.91 Million | -663.64 Thousand |
| Earnings Per Share Basic | 0.14 | 0.51 | - | -0.09 | 0.61 | -0.03 |
| Earnings Per Share Diluted | 0.14 | 0.50 | - | -0.09 | 0.61 | -0.03 |
| Weighted Average Shares Outstanding | 18.85 Million | 25.74 Million | 23.94 Million | 25.73 Million | 25.59 Million | 22.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.99 Million | 25.94 Million | 23.94 Million | 25.73 Million | 25.9 Million | 22.19 Million |
| Gross Margin | 2.54 | 2.04 | 1.30 | 1.16 | 5.28 | 1.77 |
| EBIT Margin | 11.75 | 3.52 | - | 1.79 | 17.46 | 7.12 |
| Profit Margin | -2.39 | -6.76 | 0.65 | 0.15 | -32.56 | 0.22 |
| EBITDA | -17.57 Million | -6.8 Million | - | -27.06 Million | -8.53 Million | -21.59 Million |
| Earnings Before Tax Margin | 11.98 | 3.70 | 4.16 | 1.82 | 17.74 | 7.17 |
LGHLW
002613
SPX
QUAN
ALEAC
ENERGYDEV